[MTOUCHE] YoY Annual (Unaudited) Result on 30-Sep-2021 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 15,695 19,741 18,727 9,228 27,501 22,677 36,353 -12.56%
PBT -64,055 -10,303 -22,439 -25,611 -21,289 1,476 2,387 -
Tax -2,251 85 403 -14 -500 -826 -1,775 3.87%
NP -66,306 -10,218 -22,036 -25,625 -21,789 650 612 -
-
NP to SH -66,216 -9,994 -22,060 -25,561 -21,597 1,377 892 -
-
Tax Rate - - - - - 55.96% 74.36% -
Total Cost 82,001 29,959 40,763 34,853 49,290 22,027 35,741 14.19%
-
Net Worth 78,029 145,680 158,283 67,509 68,249 88,032 11,468 35.87%
Dividend
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 78,029 145,680 158,283 67,509 68,249 88,032 11,468 35.87%
NOSH 926,719 926,719 926,719 706,903 508,564 508,563 127,428 37.32%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -422.47% -51.76% -117.67% -277.69% -79.23% 2.87% 1.68% -
ROE -84.86% -6.86% -13.94% -37.86% -31.64% 1.56% 7.78% -
Per Share
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.69 2.13 2.02 1.31 5.41 4.46 28.53 -36.35%
EPS -7.15 -1.08 -2.17 -4.88 -4.25 0.37 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0842 0.1572 0.1708 0.0955 0.1342 0.1731 0.09 -1.05%
Adjusted Per Share Value based on latest NOSH - 926,719
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.69 2.13 2.02 1.00 2.97 2.45 3.92 -12.58%
EPS -7.15 -1.08 -2.17 -2.76 -2.33 0.15 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0842 0.1572 0.1708 0.0728 0.0736 0.095 0.0124 35.83%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.045 0.04 0.105 0.065 0.065 0.10 0.34 -
P/RPS 2.66 1.88 5.20 4.98 1.20 2.24 1.19 13.72%
P/EPS -0.63 -3.71 -4.41 -1.80 -1.53 36.93 48.57 -
EY -158.78 -26.96 -22.67 -55.63 -65.33 2.71 2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.25 0.61 0.68 0.48 0.58 3.78 -26.95%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/11/23 30/11/22 29/11/21 28/08/20 30/08/19 30/08/18 28/08/17 -
Price 0.045 0.045 0.085 0.10 0.075 0.105 0.20 -
P/RPS 2.66 2.11 4.21 7.66 1.39 2.35 0.70 23.79%
P/EPS -0.63 -4.17 -3.57 -2.77 -1.77 38.78 28.57 -
EY -158.78 -23.97 -28.01 -36.16 -56.62 2.58 3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.29 0.50 1.05 0.56 0.61 2.22 -20.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment