[MTOUCHE] YoY Annual (Unaudited) Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
YoY- -1668.41%
View:
Show?
Annual (Unaudited) Result
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Revenue 19,741 18,727 9,228 27,501 22,677 36,353 29,477 -5.76%
PBT -10,303 -22,439 -25,611 -21,289 1,476 2,387 -704 48.78%
Tax 85 403 -14 -500 -826 -1,775 -596 -
NP -10,218 -22,036 -25,625 -21,789 650 612 -1,300 35.70%
-
NP to SH -9,994 -22,060 -25,561 -21,597 1,377 892 -1,130 38.09%
-
Tax Rate - - - - 55.96% 74.36% - -
Total Cost 29,959 40,763 34,853 49,290 22,027 35,741 30,777 -0.39%
-
Net Worth 145,680 158,283 67,509 68,249 88,032 11,468 6,519 58.41%
Dividend
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Net Worth 145,680 158,283 67,509 68,249 88,032 11,468 6,519 58.41%
NOSH 926,719 926,719 706,903 508,564 508,563 127,428 217,307 23.95%
Ratio Analysis
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
NP Margin -51.76% -117.67% -277.69% -79.23% 2.87% 1.68% -4.41% -
ROE -6.86% -13.94% -37.86% -31.64% 1.56% 7.78% -17.33% -
Per Share
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
RPS 2.13 2.02 1.31 5.41 4.46 28.53 13.56 -23.97%
EPS -1.08 -2.17 -4.88 -4.25 0.37 0.70 -0.52 11.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1572 0.1708 0.0955 0.1342 0.1731 0.09 0.03 27.79%
Adjusted Per Share Value based on latest NOSH - 508,564
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
RPS 2.13 2.03 1.00 2.97 2.45 3.93 3.19 -5.80%
EPS -1.08 -2.39 -2.76 -2.34 0.15 0.10 -0.12 38.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1575 0.1712 0.073 0.0738 0.0952 0.0124 0.0071 58.23%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Date 30/09/22 30/09/21 30/06/20 28/06/19 29/06/18 30/06/17 31/12/15 -
Price 0.04 0.105 0.065 0.065 0.10 0.34 0.12 -
P/RPS 1.88 5.20 4.98 1.20 2.24 1.19 0.88 11.89%
P/EPS -3.71 -4.41 -1.80 -1.53 36.93 48.57 -23.08 -23.71%
EY -26.96 -22.67 -55.63 -65.33 2.71 2.06 -4.33 31.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.61 0.68 0.48 0.58 3.78 4.00 -33.67%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Date 30/11/22 29/11/21 28/08/20 30/08/19 30/08/18 28/08/17 29/02/16 -
Price 0.045 0.085 0.10 0.075 0.105 0.20 0.115 -
P/RPS 2.11 4.21 7.66 1.39 2.35 0.70 0.85 14.41%
P/EPS -4.17 -3.57 -2.77 -1.77 38.78 28.57 -22.12 -21.89%
EY -23.97 -28.01 -36.16 -56.62 2.58 3.50 -4.52 28.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.50 1.05 0.56 0.61 2.22 3.83 -31.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment