[BABA] YoY Annual (Unaudited) Result on 31-Oct-2022 [#2]

Announcement Date
30-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Oct-2022 [#2]
Profit Trend
YoY- -57.87%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Revenue 33,905 46,454 67,286 43,950 32,119 1.36%
PBT 3,395 7,202 18,200 10,720 4,119 -4.71%
Tax -1,162 -1,709 -5,140 -2,460 -1,440 -5.21%
NP 2,233 5,493 13,060 8,260 2,679 -4.44%
-
NP to SH 2,493 5,394 12,803 8,168 2,635 -1.37%
-
Tax Rate 34.23% 23.73% 28.24% 22.95% 34.96% -
Total Cost 31,672 40,961 54,226 35,690 29,440 1.84%
-
Net Worth 56,831 55,078 51,191 39,528 30,190 17.12%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Div 426 741 1,505 1,146 426 0.00%
Div Payout % 17.13% 13.75% 11.76% 14.03% 16.18% -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Net Worth 56,831 55,078 51,191 39,528 30,190 17.12%
NOSH 224,720 224,720 224,720 224,720 224,720 0.00%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
NP Margin 6.59% 11.82% 19.41% 18.79% 8.34% -
ROE 4.39% 9.79% 25.01% 20.66% 8.73% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
RPS 15.09 20.67 29.94 19.56 15.06 0.04%
EPS 1.11 2.40 5.70 3.63 1.28 -3.49%
DPS 0.19 0.33 0.67 0.51 0.20 -1.27%
NAPS 0.2529 0.2451 0.2278 0.1759 0.1416 15.59%
Adjusted Per Share Value based on latest NOSH - 224,720
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
RPS 15.09 20.67 29.94 19.56 14.29 1.37%
EPS 1.11 2.40 5.70 3.63 1.17 -1.30%
DPS 0.19 0.33 0.67 0.51 0.19 0.00%
NAPS 0.2529 0.2451 0.2278 0.1759 0.1343 17.13%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 -
Price 0.44 0.44 0.45 0.17 0.17 -
P/RPS 2.92 2.13 1.50 0.87 1.13 26.76%
P/EPS 39.66 18.33 7.90 4.68 13.76 30.27%
EY 2.52 5.46 12.66 21.38 7.27 -23.25%
DY 0.43 0.75 1.49 3.00 1.18 -22.29%
P/NAPS 1.74 1.80 1.98 0.97 1.20 9.72%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Date 29/12/23 30/12/22 29/12/21 30/12/20 30/12/19 -
Price 0.44 0.44 0.45 0.17 0.17 -
P/RPS 2.92 2.13 1.50 0.87 1.13 26.76%
P/EPS 39.66 18.33 7.90 4.68 13.76 30.27%
EY 2.52 5.46 12.66 21.38 7.27 -23.25%
DY 0.43 0.75 1.49 3.00 1.18 -22.29%
P/NAPS 1.74 1.80 1.98 0.97 1.20 9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment