[ECM] YoY Annual (Unaudited) Result on 31-Jan-2013 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
20-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013 [#4]
Profit Trend
YoY- -240.22%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 36,661 48,627 28,006 165,604 180,545 218,343 133,963 -19.41%
PBT 13,093 29,679 14,787 -33,862 51,615 86,672 45,608 -18.77%
Tax -1,916 -1,449 -2,500 -8,130 -21,668 -21,461 -4,797 -14.17%
NP 11,177 28,230 12,287 -41,992 29,947 65,211 40,811 -19.40%
-
NP to SH 11,177 28,230 12,287 -41,992 29,947 65,211 40,811 -19.40%
-
Tax Rate 14.63% 4.88% 16.91% - 41.98% 24.76% 10.52% -
Total Cost 25,484 20,397 15,719 207,596 150,598 153,132 93,152 -19.42%
-
Net Worth 137,564 448,137 439,484 910,026 1,010,714 985,085 973,248 -27.81%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - - 53,324 10,713 -
Div Payout % - - - - - 81.77% 26.25% -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 137,564 448,137 439,484 910,026 1,010,714 985,085 973,248 -27.81%
NOSH 286,592 268,345 309,496 828,819 821,718 814,119 817,855 -16.02%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 30.49% 58.05% 43.87% -25.36% 16.59% 29.87% 30.46% -
ROE 8.12% 6.30% 2.80% -4.61% 2.96% 6.62% 4.19% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 12.79 18.12 9.05 20.02 21.97 26.82 16.38 -4.03%
EPS 4.06 10.52 3.97 -5.06 3.64 8.01 4.99 -3.37%
DPS 0.00 0.00 0.00 0.00 0.00 6.55 1.31 -
NAPS 0.48 1.67 1.42 1.10 1.23 1.21 1.19 -14.03%
Adjusted Per Share Value based on latest NOSH - 828,819
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 7.40 9.82 5.65 33.44 36.45 44.08 27.05 -19.42%
EPS 2.26 5.70 2.48 -8.48 6.05 13.17 8.24 -19.38%
DPS 0.00 0.00 0.00 0.00 0.00 10.77 2.16 -
NAPS 0.2777 0.9048 0.8873 1.8373 2.0406 1.9889 1.965 -27.81%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 0.32 0.99 1.01 0.87 0.73 0.69 0.60 -
P/RPS 2.50 5.46 11.16 4.35 3.32 2.57 3.66 -6.15%
P/EPS 8.21 9.41 25.44 -17.14 20.03 8.61 12.02 -6.15%
EY 12.19 10.63 3.93 -5.83 4.99 11.61 8.32 6.56%
DY 0.00 0.00 0.00 0.00 0.00 9.49 2.18 -
P/NAPS 0.67 0.59 0.71 0.79 0.59 0.57 0.50 4.99%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 30/03/16 19/03/15 20/03/14 20/03/13 28/03/12 29/03/11 29/03/10 -
Price 0.375 1.02 1.03 0.67 0.73 0.73 0.58 -
P/RPS 2.93 5.63 11.38 3.35 3.32 2.72 3.54 -3.10%
P/EPS 9.62 9.70 25.94 -13.20 20.03 9.11 11.62 -3.09%
EY 10.40 10.31 3.85 -7.58 4.99 10.97 8.60 3.21%
DY 0.00 0.00 0.00 0.00 0.00 8.97 2.26 -
P/NAPS 0.78 0.61 0.73 0.61 0.59 0.60 0.49 8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment