[PTGTIN] YoY Annual (Unaudited) Result on 31-Oct-2000 [#4]

Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
YoY- 627.04%
View:
Show?
Annual (Unaudited) Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 84,758 23,827 40,441 40,441 383 997 -5.46%
PBT 24,824 2,506 7,310 7,310 -3,767 -15,827 -
Tax -9,496 -1,917 -2,979 -2,979 -19 -43 -6.26%
NP 15,328 589 4,331 4,331 -3,786 -15,870 -
-
NP to SH 15,328 589 4,331 4,331 -3,786 -15,870 -
-
Tax Rate 38.25% 76.50% 40.75% 40.75% - - -
Total Cost 69,430 23,238 36,110 36,110 4,169 16,867 -2.88%
-
Net Worth 292,382 170,155 86,899 86,899 797,052 0 1.04%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 292,382 170,155 86,899 86,899 797,052 0 1.04%
NOSH 263,407 163,611 101,046 101,046 19,926 20,088 -2.65%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 18.08% 2.47% 10.71% 10.71% -988.51% -1,591.78% -
ROE 5.24% 0.35% 4.98% 4.98% -0.48% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 32.18 14.56 40.02 40.02 1.92 4.96 -2.89%
EPS 5.82 0.36 5.31 5.31 -19.00 -79.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.04 0.86 0.86 40.00 0.00 3.80%
Adjusted Per Share Value based on latest NOSH - 100,749
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 24.49 6.88 11.68 11.68 0.11 0.29 -5.47%
EPS 4.43 0.17 1.25 1.25 -1.09 -4.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8448 0.4916 0.2511 0.2511 2.3029 0.00 1.04%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 31/10/00 - - -
Price 0.54 0.62 0.97 0.97 0.00 0.00 -
P/RPS 1.68 4.26 2.42 2.42 0.00 0.00 -100.00%
P/EPS 9.28 172.22 22.63 22.63 0.00 0.00 -100.00%
EY 10.78 0.58 4.42 4.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.60 1.13 1.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/12/02 14/12/01 30/03/01 30/03/01 30/12/99 - -
Price 0.43 0.63 0.48 0.48 0.00 0.00 -
P/RPS 1.34 4.33 1.20 1.20 0.00 0.00 -100.00%
P/EPS 7.39 175.00 11.20 11.20 0.00 0.00 -100.00%
EY 13.53 0.57 8.93 8.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.61 0.56 0.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment