[YB] YoY Annual (Unaudited) Result on 31-Dec-2008 [#4]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
YoY- -25.29%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 132,742 131,845 111,050 119,138 112,652 132,716 119,733 1.73%
PBT 13,314 15,320 15,435 16,836 21,203 32,124 33,682 -14.32%
Tax -2,716 0 -3,626 -3,652 -3,557 -8,238 -5,976 -12.31%
NP 10,598 15,320 11,809 13,184 17,646 23,886 27,706 -14.79%
-
NP to SH 10,598 15,175 11,809 13,184 17,646 23,886 27,706 -14.79%
-
Tax Rate 20.40% 0.00% 23.49% 21.69% 16.78% 25.64% 17.74% -
Total Cost 122,144 116,525 99,241 105,954 95,006 108,830 92,027 4.82%
-
Net Worth 200,684 198,184 196,816 191,072 188,778 187,184 177,561 2.06%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 11,238 11,010 9,447 9,553 14,398 20,798 23,994 -11.87%
Div Payout % 106.04% 72.56% 80.00% 72.46% 81.60% 87.07% 86.61% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 200,684 198,184 196,816 191,072 188,778 187,184 177,561 2.06%
NOSH 160,547 157,289 157,453 159,227 159,981 159,986 159,965 0.06%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 7.98% 11.62% 10.63% 11.07% 15.66% 18.00% 23.14% -
ROE 5.28% 7.66% 6.00% 6.90% 9.35% 12.76% 15.60% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 82.68 83.82 70.53 74.82 70.42 82.95 74.85 1.67%
EPS 6.76 9.74 7.50 8.28 11.03 14.93 17.32 -14.50%
DPS 7.00 7.00 6.00 6.00 9.00 13.00 15.00 -11.92%
NAPS 1.25 1.26 1.25 1.20 1.18 1.17 1.11 1.99%
Adjusted Per Share Value based on latest NOSH - 158,013
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 45.44 45.14 38.02 40.79 38.57 45.43 40.99 1.73%
EPS 3.63 5.20 4.04 4.51 6.04 8.18 9.48 -14.77%
DPS 3.85 3.77 3.23 3.27 4.93 7.12 8.21 -11.85%
NAPS 0.687 0.6785 0.6738 0.6541 0.6463 0.6408 0.6079 2.05%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.83 0.81 0.71 0.54 1.05 1.17 1.17 -
P/RPS 1.00 0.97 1.01 0.72 1.49 1.41 1.56 -7.14%
P/EPS 12.57 8.40 9.47 6.52 9.52 7.84 6.76 10.88%
EY 7.95 11.91 10.56 15.33 10.50 12.76 14.80 -9.83%
DY 8.43 8.64 8.45 11.11 8.57 11.11 12.82 -6.74%
P/NAPS 0.66 0.64 0.57 0.45 0.89 1.00 1.05 -7.44%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 25/02/11 23/02/10 23/02/09 27/02/08 16/02/07 21/02/06 -
Price 0.93 0.85 0.74 0.55 1.04 1.23 1.20 -
P/RPS 1.12 1.01 1.05 0.74 1.48 1.48 1.60 -5.76%
P/EPS 14.09 8.81 9.87 6.64 9.43 8.24 6.93 12.54%
EY 7.10 11.35 10.14 15.05 10.61 12.14 14.43 -11.14%
DY 7.53 8.24 8.11 10.91 8.65 10.57 12.50 -8.09%
P/NAPS 0.74 0.67 0.59 0.46 0.88 1.05 1.08 -6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment