[YB] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -2.8%
YoY- -25.29%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 132,742 131,845 111,050 119,138 112,652 132,716 119,732 1.73%
PBT 13,314 18,569 15,435 16,836 21,203 32,124 33,682 -14.32%
Tax -2,716 -3,249 -3,626 -3,652 -3,557 -8,238 -5,977 -12.31%
NP 10,598 15,320 11,809 13,184 17,646 23,886 27,705 -14.79%
-
NP to SH 10,924 15,546 11,809 13,184 17,646 23,886 27,705 -14.36%
-
Tax Rate 20.40% 17.50% 23.49% 21.69% 16.78% 25.64% 17.75% -
Total Cost 122,144 116,525 99,241 105,954 95,006 108,830 92,027 4.82%
-
Net Worth 187,590 198,036 196,658 189,615 188,663 187,072 177,709 0.90%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 10,712 6,286 9,439 9,506 6,395 20,794 24,018 -12.58%
Div Payout % 98.07% 40.44% 79.94% 72.11% 36.24% 87.06% 86.69% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 187,590 198,036 196,658 189,615 188,663 187,072 177,709 0.90%
NOSH 150,072 157,172 157,326 158,013 159,884 159,890 160,098 -1.07%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 7.98% 11.62% 10.63% 11.07% 15.66% 18.00% 23.14% -
ROE 5.82% 7.85% 6.00% 6.95% 9.35% 12.77% 15.59% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 88.45 83.89 70.59 75.40 70.46 83.00 74.79 2.83%
EPS 7.28 9.89 7.51 8.34 11.04 14.94 17.30 -13.42%
DPS 7.14 4.00 6.00 6.00 4.00 13.00 15.00 -11.63%
NAPS 1.25 1.26 1.25 1.20 1.18 1.17 1.11 1.99%
Adjusted Per Share Value based on latest NOSH - 158,013
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 45.44 45.14 38.02 40.79 38.57 45.43 40.99 1.73%
EPS 3.74 5.32 4.04 4.51 6.04 8.18 9.48 -14.35%
DPS 3.67 2.15 3.23 3.25 2.19 7.12 8.22 -12.57%
NAPS 0.6422 0.678 0.6732 0.6491 0.6459 0.6404 0.6084 0.90%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.83 0.81 0.71 0.54 1.05 1.17 1.17 -
P/RPS 0.94 0.97 1.01 0.72 1.49 1.41 1.56 -8.09%
P/EPS 11.40 8.19 9.46 6.47 9.51 7.83 6.76 9.09%
EY 8.77 12.21 10.57 15.45 10.51 12.77 14.79 -8.33%
DY 8.60 4.94 8.45 11.11 3.81 11.11 12.82 -6.43%
P/NAPS 0.66 0.64 0.57 0.45 0.89 1.00 1.05 -7.44%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 25/02/11 23/02/10 23/02/09 27/02/08 16/02/07 21/02/06 -
Price 0.93 0.85 0.74 0.55 1.04 1.23 1.20 -
P/RPS 1.05 1.01 1.05 0.73 1.48 1.48 1.60 -6.77%
P/EPS 12.78 8.59 9.86 6.59 9.42 8.23 6.93 10.73%
EY 7.83 11.64 10.14 15.17 10.61 12.15 14.42 -9.67%
DY 7.68 4.71 8.11 10.91 3.85 10.57 12.50 -7.79%
P/NAPS 0.74 0.67 0.59 0.46 0.88 1.05 1.08 -6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment