[PLUS] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[PLUS] PLUS EXPRESSWAYS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLUS's Result
PLUS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 1,650,120 1,580,870 1,662,696 1,220,000 10.58%
PBT 773,701 735,561 -1,774,976 27,943 202.22%
Tax -5,215 -3,500 0 -12,897 -26.03%
NP 768,486 732,061 -1,774,976 15,046 270.58%
-
NP to SH 768,486 732,061 -1,774,976 15,046 270.58%
-
Tax Rate 0.67% 0.48% - 46.15% -
Total Cost 881,634 848,809 3,437,672 1,204,954 -9.88%
-
Net Worth 3,449,937 3,000,250 2,451,966 51,156 306.52%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div 349,993 175,014 - - -
Div Payout % 45.54% 23.91% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 3,449,937 3,000,250 2,451,966 51,156 306.52%
NOSH 4,999,908 5,000,416 4,999,932 5,015,333 -0.10%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 46.57% 46.31% -106.75% 1.23% -
ROE 22.28% 24.40% -72.39% 29.41% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 33.00 31.61 33.25 24.33 10.68%
EPS 15.37 14.64 -35.50 0.30 270.96%
DPS 7.00 3.50 0.00 0.00 -
NAPS 0.69 0.60 0.4904 0.0102 306.93%
Adjusted Per Share Value based on latest NOSH - 5,004,482
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 33.00 31.62 33.25 24.40 10.57%
EPS 15.37 14.64 -35.50 0.30 270.96%
DPS 7.00 3.50 0.00 0.00 -
NAPS 0.69 0.6001 0.4904 0.0102 306.93%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/04 31/12/03 31/12/02 - -
Price 2.80 2.55 2.15 0.00 -
P/RPS 8.48 8.07 6.47 0.00 -
P/EPS 18.22 17.42 -6.06 0.00 -
EY 5.49 5.74 -16.51 0.00 -
DY 2.50 1.37 0.00 0.00 -
P/NAPS 4.06 4.25 4.38 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 24/02/05 27/02/04 27/02/03 - -
Price 2.73 2.43 2.24 0.00 -
P/RPS 8.27 7.69 6.74 0.00 -
P/EPS 17.76 16.60 -6.31 0.00 -
EY 5.63 6.02 -15.85 0.00 -
DY 2.56 1.44 0.00 0.00 -
P/NAPS 3.96 4.05 4.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment