[LCTH] YoY Annual (Unaudited) Result on 31-Dec-2013 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
YoY- 167.35%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 113,581 120,118 126,061 206,606 287,438 116,322 130,199 -2.24%
PBT 17,059 24,155 12,331 16,894 -27,921 -21,516 -24,088 -
Tax -2,579 823 579 -1,086 4,449 2,335 4,133 -
NP 14,480 24,978 12,910 15,808 -23,472 -19,181 -19,955 -
-
NP to SH 14,480 24,978 12,910 15,808 -23,472 -19,181 -19,955 -
-
Tax Rate 15.12% -3.41% -4.70% 6.43% - - - -
Total Cost 99,101 95,140 113,151 190,798 310,910 135,503 150,154 -6.68%
-
Net Worth 208,584 208,512 187,128 174,284 158,399 183,504 198,109 0.86%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div 9,000 14,400 - - - - - -
Div Payout % 62.15% 57.65% - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 208,584 208,512 187,128 174,284 158,399 183,504 198,109 0.86%
NOSH 360,000 360,000 360,000 360,091 360,000 359,812 360,198 -0.00%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 12.75% 20.79% 10.24% 7.65% -8.17% -16.49% -15.33% -
ROE 6.94% 11.98% 6.90% 9.07% -14.82% -10.45% -10.07% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 31.55 33.37 35.02 57.38 79.84 32.33 36.15 -2.24%
EPS 4.02 6.94 3.59 4.39 -6.52 -5.33 -5.54 -
DPS 2.50 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5794 0.5792 0.5198 0.484 0.44 0.51 0.55 0.87%
Adjusted Per Share Value based on latest NOSH - 360,000
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 31.55 33.37 35.02 57.39 79.84 32.31 36.17 -2.24%
EPS 4.02 6.94 3.59 4.39 -6.52 -5.33 -5.54 -
DPS 2.50 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5794 0.5792 0.5198 0.4841 0.44 0.5097 0.5503 0.86%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.49 0.76 0.255 0.20 0.14 0.17 0.26 -
P/RPS 1.55 2.28 0.73 0.35 0.18 0.53 0.72 13.61%
P/EPS 12.18 10.95 7.11 4.56 -2.15 -3.19 -4.69 -
EY 8.21 9.13 14.06 21.95 -46.57 -31.36 -21.31 -
DY 5.10 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.31 0.49 0.41 0.32 0.33 0.47 10.36%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 22/02/17 26/02/16 27/02/15 25/02/14 28/02/13 28/02/12 25/02/11 -
Price 0.58 0.59 0.34 0.21 0.145 0.20 0.25 -
P/RPS 1.84 1.77 0.97 0.37 0.18 0.62 0.69 17.74%
P/EPS 14.42 8.50 9.48 4.78 -2.22 -3.75 -4.51 -
EY 6.93 11.76 10.55 20.90 -44.97 -26.65 -22.16 -
DY 4.31 6.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.02 0.65 0.43 0.33 0.39 0.45 14.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment