[LCTH] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -143.16%
YoY- 4.68%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 32,179 30,850 29,770 46,082 40,329 24,972 84,454 -14.84%
PBT 4,865 4,422 588 -5,367 -6,927 -16,667 11,991 -13.95%
Tax 4,626 1,529 -150 -109 1,182 1,766 62 105.11%
NP 9,491 5,951 438 -5,476 -5,745 -14,901 12,053 -3.90%
-
NP to SH 9,491 5,951 438 -5,476 -5,745 -14,901 12,053 -3.90%
-
Tax Rate -95.09% -34.58% 25.51% - - - -0.52% -
Total Cost 22,688 24,899 29,332 51,558 46,074 39,873 72,401 -17.57%
-
Net Worth 208,512 187,128 174,239 158,399 183,952 197,960 223,070 -1.11%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div 10,800 - - - - - 4,785 14.52%
Div Payout % 113.79% - - - - - 39.70% -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 208,512 187,128 174,239 158,399 183,952 197,960 223,070 -1.11%
NOSH 360,000 360,000 360,000 360,000 360,691 359,927 359,791 0.00%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 29.49% 19.29% 1.47% -11.88% -14.25% -59.67% 14.27% -
ROE 4.55% 3.18% 0.25% -3.46% -3.12% -7.53% 5.40% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 8.94 8.57 8.27 12.80 11.18 6.94 23.47 -14.85%
EPS 2.64 1.65 0.12 -1.52 -1.60 -4.14 3.35 -3.89%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 1.33 14.51%
NAPS 0.5792 0.5198 0.484 0.44 0.51 0.55 0.62 -1.12%
Adjusted Per Share Value based on latest NOSH - 360,000
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 8.94 8.57 8.27 12.80 11.20 6.94 23.46 -14.84%
EPS 2.64 1.65 0.12 -1.52 -1.60 -4.14 3.35 -3.89%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 1.33 14.51%
NAPS 0.5792 0.5198 0.484 0.44 0.511 0.5499 0.6196 -1.11%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.76 0.255 0.20 0.14 0.17 0.26 0.29 -
P/RPS 8.50 2.98 2.42 1.09 1.52 3.75 1.24 37.80%
P/EPS 28.83 15.43 164.38 -9.20 -10.67 -6.28 8.66 22.18%
EY 3.47 6.48 0.61 -10.87 -9.37 -15.92 11.55 -18.15%
DY 3.95 0.00 0.00 0.00 0.00 0.00 4.59 -2.47%
P/NAPS 1.31 0.49 0.41 0.32 0.33 0.47 0.47 18.62%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/16 27/02/15 25/02/14 28/02/13 28/02/12 25/02/11 23/02/10 -
Price 0.59 0.34 0.21 0.145 0.20 0.25 0.34 -
P/RPS 6.60 3.97 2.54 1.13 1.79 3.60 1.45 28.71%
P/EPS 22.38 20.57 172.60 -9.53 -12.56 -6.04 10.15 14.07%
EY 4.47 4.86 0.58 -10.49 -7.96 -16.56 9.85 -12.33%
DY 5.08 0.00 0.00 0.00 0.00 0.00 3.91 4.45%
P/NAPS 1.02 0.65 0.43 0.33 0.39 0.45 0.55 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment