[AWANTEC] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- 160.2%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Revenue 39,805 90,416 104,909 154,640 367,317 219,506 132,072 -16.85%
PBT -6,046 5,220 9,845 -15,000 17,867 37,978 11,531 -
Tax -258 -1,337 -496 -1,726 -26,910 -13,408 -2,483 -29.41%
NP -6,304 3,883 9,349 -16,726 -9,043 24,570 9,048 -
-
NP to SH -6,252 4,127 9,878 -16,408 -21,271 18,208 8,884 -
-
Tax Rate - 25.61% 5.04% - 150.61% 35.30% 21.53% -
Total Cost 46,109 86,533 95,560 171,366 376,360 194,936 123,024 -14.01%
-
Net Worth 177,567 183,076 178,945 96,721 109,238 164,027 161,510 1.46%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Div - - - - 3,387 13,310 14,520 -
Div Payout % - - - - 0.00% 73.10% 163.44% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Net Worth 177,567 183,076 178,945 96,721 109,238 164,027 161,510 1.46%
NOSH 789,714 789,123 789,123 532,230 484,000 484,000 484,000 7.82%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
NP Margin -15.84% 4.29% 8.91% -10.82% -2.46% 11.19% 6.85% -
ROE -3.52% 2.25% 5.52% -16.96% -19.47% 11.10% 5.50% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 5.04 11.48 13.30 31.67 75.89 45.35 27.29 -22.88%
EPS -0.79 0.52 1.49 -3.39 -4.39 3.76 1.84 -
DPS 0.00 0.00 0.00 0.00 0.70 2.75 3.00 -
NAPS 0.2248 0.2325 0.2269 0.1981 0.2257 0.3389 0.3337 -5.89%
Adjusted Per Share Value based on latest NOSH - 789,123
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 5.04 11.45 13.28 19.58 46.50 27.79 16.72 -16.85%
EPS -0.79 0.52 1.25 -2.08 -2.69 2.31 1.12 -
DPS 0.00 0.00 0.00 0.00 0.43 1.69 1.84 -
NAPS 0.2248 0.2318 0.2265 0.1224 0.1383 0.2077 0.2045 1.46%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 -
Price 0.405 0.385 0.80 0.40 0.41 1.52 2.06 -
P/RPS 8.04 3.35 6.01 1.26 0.54 3.35 7.55 0.97%
P/EPS -51.17 73.46 63.87 -11.90 -9.33 40.40 112.23 -
EY -1.95 1.36 1.57 -8.40 -10.72 2.47 0.89 -
DY 0.00 0.00 0.00 0.00 1.71 1.81 1.46 -
P/NAPS 1.80 1.66 3.53 2.02 1.82 4.49 6.17 -17.26%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Date 28/08/23 29/08/22 27/08/21 27/08/20 30/08/19 27/02/18 22/02/17 -
Price 0.21 0.455 0.785 1.14 0.43 1.67 2.24 -
P/RPS 4.17 3.96 5.90 3.60 0.57 3.68 8.21 -9.89%
P/EPS -26.53 86.81 62.67 -33.92 -9.78 44.39 122.04 -
EY -3.77 1.15 1.60 -2.95 -10.22 2.25 0.82 -
DY 0.00 0.00 0.00 0.00 1.63 1.65 1.34 -
P/NAPS 0.93 1.96 3.46 5.75 1.91 4.93 6.71 -26.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment