[AWANTEC] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 130.45%
YoY- 161.39%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 81,061 96,302 81,172 104,909 165,105 162,571 155,736 -35.31%
PBT 3,153 3,820 9,096 10,738 6,915 3,564 -11,274 -
Tax 653 376 -268 -1,389 -3,566 -4,128 -3,613 -
NP 3,806 4,196 8,828 9,349 3,349 -564 -14,887 -
-
NP to SH 3,818 4,474 9,357 10,073 4,371 418 -14,360 -
-
Tax Rate -20.71% -9.84% 2.95% 12.94% 51.57% 115.82% - -
Total Cost 77,255 92,106 72,344 95,560 161,756 163,135 170,623 -41.06%
-
Net Worth 182,997 182,918 177,316 178,945 179,812 141,124 105,168 44.71%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 182,997 182,918 177,316 178,945 179,812 141,124 105,168 44.71%
NOSH 789,123 789,123 789,123 789,123 789,118 709,640 532,230 30.05%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 4.70% 4.36% 10.88% 8.91% 2.03% -0.35% -9.56% -
ROE 2.09% 2.45% 5.28% 5.63% 2.43% 0.30% -13.65% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.29 12.23 10.29 13.30 20.94 26.16 29.26 -50.20%
EPS 0.48 0.57 1.19 1.28 0.55 0.07 -2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2324 0.2323 0.2247 0.2269 0.228 0.2271 0.1976 11.43%
Adjusted Per Share Value based on latest NOSH - 789,123
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.26 12.19 10.28 13.28 20.90 20.58 19.72 -35.33%
EPS 0.48 0.57 1.18 1.28 0.55 0.05 -1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2317 0.2316 0.2245 0.2265 0.2276 0.1787 0.1331 44.75%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.54 0.70 0.815 0.80 1.14 0.965 0.565 -
P/RPS 5.25 5.72 7.92 6.01 5.45 3.69 1.93 94.98%
P/EPS 111.37 123.20 68.73 62.63 205.69 1,434.62 -20.94 -
EY 0.90 0.81 1.45 1.60 0.49 0.07 -4.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 3.01 3.63 3.53 5.00 4.25 2.86 -13.03%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 25/11/21 27/08/21 27/05/21 24/02/21 26/11/20 -
Price 0.50 0.61 0.72 0.785 0.95 1.04 0.47 -
P/RPS 4.86 4.99 7.00 5.90 4.54 3.98 1.61 109.00%
P/EPS 103.12 107.36 60.72 61.46 171.41 1,546.12 -17.42 -
EY 0.97 0.93 1.65 1.63 0.58 0.06 -5.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.63 3.20 3.46 4.17 4.58 2.38 -6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment