[ECONBHD] YoY Annual (Unaudited) Result on 30-Jun-2017 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
YoY- 19.58%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 403,019 663,339 728,399 581,910 462,061 428,980 418,688 -0.63%
PBT 2,971 32,770 114,463 111,620 91,542 63,081 45,594 -36.53%
Tax -639 -7,264 -27,361 -30,850 -23,998 -16,469 -14,574 -40.58%
NP 2,332 25,506 87,102 80,770 67,544 46,612 31,020 -35.00%
-
NP to SH 2,332 25,506 87,102 80,770 67,544 46,612 31,020 -35.00%
-
Tax Rate 21.51% 22.17% 23.90% 27.64% 26.22% 26.11% 31.96% -
Total Cost 400,687 637,833 641,297 501,140 394,517 382,368 387,668 0.55%
-
Net Worth 387,874 401,250 374,500 304,893 246,150 198,007 137,965 18.78%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 6,687 33,437 24,070 18,728 13,378 - -
Div Payout % - 26.22% 38.39% 29.80% 27.73% 28.70% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 387,874 401,250 374,500 304,893 246,150 198,007 137,965 18.78%
NOSH 1,337,500 1,337,500 1,337,500 534,900 535,109 535,154 445,050 20.10%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.58% 3.85% 11.96% 13.88% 14.62% 10.87% 7.41% -
ROE 0.60% 6.36% 23.26% 26.49% 27.44% 23.54% 22.48% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 30.13 49.60 54.46 108.79 86.35 80.16 94.08 -17.27%
EPS 0.17 1.91 6.51 15.10 12.63 8.71 6.97 -46.11%
DPS 0.00 0.50 2.50 4.50 3.50 2.50 0.00 -
NAPS 0.29 0.30 0.28 0.57 0.46 0.37 0.31 -1.10%
Adjusted Per Share Value based on latest NOSH - 534,769
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 21.21 34.91 38.34 30.63 24.32 22.58 22.04 -0.63%
EPS 0.12 1.34 4.58 4.25 3.55 2.45 1.63 -35.23%
DPS 0.00 0.35 1.76 1.27 0.99 0.70 0.00 -
NAPS 0.2041 0.2112 0.1971 0.1605 0.1296 0.1042 0.0726 18.78%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.61 0.72 0.74 2.50 1.32 1.04 0.705 -
P/RPS 2.02 1.45 1.36 2.30 1.53 1.30 0.75 17.93%
P/EPS 349.86 37.76 11.36 16.56 10.46 11.94 10.11 80.42%
EY 0.29 2.65 8.80 6.04 9.56 8.38 9.89 -44.43%
DY 0.00 0.69 3.38 1.80 2.65 2.40 0.00 -
P/NAPS 2.10 2.40 2.64 4.39 2.87 2.81 2.27 -1.28%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 29/08/18 23/08/17 25/08/16 26/08/15 21/08/14 -
Price 0.605 0.75 0.865 3.00 1.45 0.78 1.11 -
P/RPS 2.01 1.51 1.59 2.76 1.68 0.97 1.18 9.27%
P/EPS 346.99 39.33 13.28 19.87 11.49 8.96 15.93 67.03%
EY 0.29 2.54 7.53 5.03 8.71 11.17 6.28 -40.07%
DY 0.00 0.67 2.89 1.50 2.41 3.21 0.00 -
P/NAPS 2.09 2.50 3.09 5.26 3.15 2.11 3.58 -8.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment