[ECONBHD] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 34.81%
YoY- 19.58%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 536,116 331,070 168,899 581,910 424,233 261,953 114,080 180.82%
PBT 87,665 59,498 29,129 111,620 83,159 51,150 22,047 151.19%
Tax -20,025 -15,575 -7,937 -30,850 -23,245 -13,342 -5,602 133.96%
NP 67,640 43,923 21,192 80,770 59,914 37,808 16,445 156.93%
-
NP to SH 67,640 43,923 21,192 80,770 59,914 37,808 16,445 156.93%
-
Tax Rate 22.84% 26.18% 27.25% 27.64% 27.95% 26.08% 25.41% -
Total Cost 468,476 287,147 147,707 501,140 364,319 224,145 97,635 184.75%
-
Net Worth 361,125 334,375 326,350 304,893 299,570 278,078 262,477 23.72%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 33,437 20,062 8,025 24,070 24,072 8,021 8,035 158.94%
Div Payout % 49.43% 45.68% 37.87% 29.80% 40.18% 21.22% 48.86% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 361,125 334,375 326,350 304,893 299,570 278,078 262,477 23.72%
NOSH 1,337,500 1,337,500 535,000 534,900 534,946 534,766 535,667 84.15%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 12.62% 13.27% 12.55% 13.88% 14.12% 14.43% 14.42% -
ROE 18.73% 13.14% 6.49% 26.49% 20.00% 13.60% 6.27% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 40.08 24.75 31.57 108.79 79.30 48.98 21.30 52.47%
EPS 5.06 3.28 3.96 15.10 11.20 7.07 3.07 39.57%
DPS 2.50 1.50 1.50 4.50 4.50 1.50 1.50 40.61%
NAPS 0.27 0.25 0.61 0.57 0.56 0.52 0.49 -32.81%
Adjusted Per Share Value based on latest NOSH - 534,769
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 28.22 17.42 8.89 30.63 22.33 13.79 6.00 180.98%
EPS 3.56 2.31 1.12 4.25 3.15 1.99 0.87 156.05%
DPS 1.76 1.06 0.42 1.27 1.27 0.42 0.42 160.14%
NAPS 0.1901 0.176 0.1718 0.1605 0.1577 0.1464 0.1381 23.76%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.985 1.21 3.05 2.50 2.24 1.83 1.69 -
P/RPS 2.46 4.89 9.66 2.30 2.82 3.74 7.94 -54.24%
P/EPS 19.48 36.85 77.00 16.56 20.00 25.88 55.05 -50.00%
EY 5.13 2.71 1.30 6.04 5.00 3.86 1.82 99.66%
DY 2.54 1.24 0.49 1.80 2.01 0.82 0.89 101.32%
P/NAPS 3.65 4.84 5.00 4.39 4.00 3.52 3.45 3.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 26/02/18 22/11/17 23/08/17 26/05/17 22/02/17 23/11/16 -
Price 0.665 1.23 2.94 3.00 2.46 2.01 1.86 -
P/RPS 1.66 4.97 9.31 2.76 3.10 4.10 8.73 -66.96%
P/EPS 13.15 37.45 74.22 19.87 21.96 28.43 60.59 -63.91%
EY 7.60 2.67 1.35 5.03 4.55 3.52 1.65 177.09%
DY 3.76 1.22 0.51 1.50 1.83 0.75 0.81 178.53%
P/NAPS 2.46 4.92 4.82 5.26 4.39 3.87 3.80 -25.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment