[SURIA] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY- 326.19%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 604 352 694 194,744 255,928 0 -100.00%
PBT 22,801 10,126 3,624 73,448 -32,369 0 -100.00%
Tax -301 -1,749 -695 -209 32,369 0 -100.00%
NP 22,500 8,377 2,929 73,239 0 0 -100.00%
-
NP to SH 22,500 8,377 2,929 73,239 -32,379 0 -100.00%
-
Tax Rate 1.32% 17.27% 19.18% 0.28% - - -
Total Cost -21,896 -8,025 -2,235 121,505 255,928 0 -100.00%
-
Net Worth 342,997 319,451 313,578 34,153,635 2,283,737,551 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 342,997 319,451 313,578 34,153,635 2,283,737,551 0 -100.00%
NOSH 566,750 565,000 568,591 566,865 48,850,001 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3,725.17% 2,379.83% 422.05% 37.61% 0.00% 0.00% -
ROE 6.56% 2.62% 0.93% 0.21% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.11 0.06 0.12 34.35 0.52 0.00 -100.00%
EPS 3.97 1.48 0.52 12.92 -0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6052 0.5654 0.5515 60.25 46.75 0.6165 0.01%
Adjusted Per Share Value based on latest NOSH - 566,891
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.17 0.10 0.20 56.31 74.00 0.00 -100.00%
EPS 6.51 2.42 0.85 21.18 -9.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9918 0.9237 0.9067 98.7541 6,603.351 0.6165 -0.49%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.27 0.84 1.47 0.92 0.00 0.00 -
P/RPS 1,191.68 1,348.30 1,204.37 2.68 0.00 0.00 -100.00%
P/EPS 31.99 56.66 285.36 7.12 0.00 0.00 -100.00%
EY 3.13 1.77 0.35 14.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.49 2.67 0.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 28/03/03 28/02/02 28/02/01 26/05/00 - -
Price 1.39 0.84 1.36 0.85 2.48 0.00 -
P/RPS 1,304.28 1,348.30 1,114.24 2.47 473.37 0.00 -100.00%
P/EPS 35.01 56.66 264.01 6.58 -3,741.56 0.00 -100.00%
EY 2.86 1.77 0.38 15.20 -0.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 1.49 2.47 0.01 0.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment