[SURIA] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -65.45%
YoY- 2867.91%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 58,636 105,984 144,638 194,744 197,236 209,200 168,049 -50.40%
PBT 63,123 63,896 59,836 73,448 211,992 9,951 12,019 201.83%
Tax -614 -614 1,524 1,859 2,063 202,352 200,284 -
NP 62,509 63,282 61,360 75,307 214,055 212,303 212,303 -55.70%
-
NP to SH 62,509 63,282 59,292 73,239 211,987 9,941 12,009 200.04%
-
Tax Rate 0.97% 0.96% -2.55% -2.53% -0.97% -2,033.48% -1,666.39% -
Total Cost -3,873 42,702 83,278 119,437 -16,819 -3,103 -44,254 -80.25%
-
Net Worth 316,683 312,857 322,376 341,551 0 0 24,366,381 -94.45%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 316,683 312,857 322,376 341,551 0 0 24,366,381 -94.45%
NOSH 574,117 569,142 590,000 566,891 565,161 48,850,001 48,850,001 -94.81%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 106.61% 59.71% 42.42% 38.67% 108.53% 101.48% 126.33% -
ROE 19.74% 20.23% 18.39% 21.44% 0.00% 0.00% 0.05% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.21 18.62 24.51 34.35 34.90 0.43 0.34 864.12%
EPS 10.89 11.12 10.05 12.92 37.51 0.02 0.02 6542.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5516 0.5497 0.5464 0.6025 0.00 0.00 0.4988 6.93%
Adjusted Per Share Value based on latest NOSH - 566,891
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.96 30.65 41.82 56.31 57.03 60.49 48.59 -50.39%
EPS 18.08 18.30 17.15 21.18 61.30 2.87 3.47 200.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9157 0.9047 0.9322 0.9877 0.00 0.00 70.4596 -94.45%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.08 1.32 0.79 0.92 1.42 2.02 3.14 -
P/RPS 10.57 7.09 3.22 2.68 4.07 471.69 912.76 -94.86%
P/EPS 9.92 11.87 7.86 7.12 3.79 9,926.27 12,772.84 -99.15%
EY 10.08 8.42 12.72 14.04 26.41 0.01 0.01 9911.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.40 1.45 1.53 0.00 0.00 6.30 -54.05%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 19/10/01 29/05/01 28/02/01 28/11/00 30/08/00 - -
Price 1.53 1.22 1.17 0.85 1.35 1.80 0.00 -
P/RPS 14.98 6.55 4.77 2.47 3.87 420.32 0.00 -
P/EPS 14.05 10.97 11.64 6.58 3.60 8,845.19 0.00 -
EY 7.12 9.11 8.59 15.20 27.78 0.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 2.22 2.14 1.41 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment