[LONBISC] YoY Annual (Unaudited) Result on 30-Jun-2013 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
YoY- 11.47%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 436,508 402,539 359,995 289,979 253,520 259,286 223,434 11.79%
PBT 25,273 22,741 21,514 18,789 14,218 18,394 17,594 6.21%
Tax -2,898 -4,542 -4,202 -3,710 -455 -961 471 -
NP 22,375 18,199 17,312 15,079 13,763 17,433 18,065 3.62%
-
NP to SH 18,459 15,023 14,349 12,364 11,092 13,651 15,064 3.44%
-
Tax Rate 11.47% 19.97% 19.53% 19.75% 3.20% 5.22% -2.68% -
Total Cost 414,133 384,340 342,683 274,900 239,757 241,853 205,369 12.38%
-
Net Worth 397,316 366,713 311,748 289,799 238,630 211,199 180,992 13.98%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - 1,477 - - - 1,305 -
Div Payout % - - 10.30% - - - 8.66% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 397,316 366,713 311,748 289,799 238,630 211,199 180,992 13.98%
NOSH 186,533 179,761 147,747 138,000 114,177 95,999 87,015 13.53%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 5.13% 4.52% 4.81% 5.20% 5.43% 6.72% 8.09% -
ROE 4.65% 4.10% 4.60% 4.27% 4.65% 6.46% 8.32% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 234.01 223.93 243.65 210.13 222.04 270.09 256.77 -1.53%
EPS 9.90 8.35 9.71 8.96 9.71 14.22 17.31 -8.88%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.50 -
NAPS 2.13 2.04 2.11 2.10 2.09 2.20 2.08 0.39%
Adjusted Per Share Value based on latest NOSH - 138,274
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 150.11 138.43 123.80 99.72 87.19 89.17 76.84 11.79%
EPS 6.35 5.17 4.93 4.25 3.81 4.69 5.18 3.44%
DPS 0.00 0.00 0.51 0.00 0.00 0.00 0.45 -
NAPS 1.3664 1.2611 1.0721 0.9966 0.8206 0.7263 0.6224 13.98%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.75 0.79 0.85 0.655 0.71 0.86 1.04 -
P/RPS 0.32 0.35 0.35 0.31 0.32 0.32 0.41 -4.04%
P/EPS 7.58 9.45 8.75 7.31 7.31 6.05 6.01 3.94%
EY 13.19 10.58 11.43 13.68 13.68 16.53 16.65 -3.80%
DY 0.00 0.00 1.18 0.00 0.00 0.00 1.44 -
P/NAPS 0.35 0.39 0.40 0.31 0.34 0.39 0.50 -5.76%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 26/08/11 30/08/10 -
Price 0.735 0.755 0.85 0.66 0.69 0.76 1.13 -
P/RPS 0.31 0.34 0.35 0.31 0.31 0.28 0.44 -5.66%
P/EPS 7.43 9.03 8.75 7.37 7.10 5.34 6.53 2.17%
EY 13.46 11.07 11.43 13.57 14.08 18.71 15.32 -2.13%
DY 0.00 0.00 1.18 0.00 0.00 0.00 1.33 -
P/NAPS 0.35 0.37 0.40 0.31 0.33 0.35 0.54 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment