[LONBISC] YoY TTM Result on 30-Jun-2013 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 1.38%
YoY- 11.47%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 318,659 402,539 359,995 289,979 253,520 259,286 223,434 5.01%
PBT 13,486 22,741 21,514 18,789 14,218 18,394 17,594 -3.59%
Tax -3,716 -4,542 -4,202 -3,710 -455 -961 471 -
NP 9,770 18,199 17,312 15,079 13,763 17,433 18,065 -8.12%
-
NP to SH 8,726 15,144 14,349 12,364 11,092 13,651 15,064 -7.24%
-
Tax Rate 27.55% 19.97% 19.53% 19.75% 3.20% 5.22% -2.68% -
Total Cost 308,889 384,340 342,683 274,900 239,757 241,853 205,369 5.78%
-
Net Worth 408,509 366,683 311,668 276,548 228,813 191,940 181,066 11.86%
Dividend
30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - 2,945 - - - - -
Div Payout % - - 20.53% - - - - -
Equity
30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 408,509 366,683 311,668 276,548 228,813 191,940 181,066 11.86%
NOSH 186,534 186,533 147,710 138,274 114,406 95,970 87,051 11.07%
Ratio Analysis
30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.07% 4.52% 4.81% 5.20% 5.43% 6.72% 8.09% -
ROE 2.14% 4.13% 4.60% 4.47% 4.85% 7.11% 8.32% -
Per Share
30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 170.83 223.95 243.72 209.71 221.60 270.17 256.67 -5.45%
EPS 4.68 8.43 9.71 8.94 9.70 14.22 17.30 -16.48%
DPS 0.00 0.00 1.99 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.04 2.11 2.00 2.00 2.00 2.08 0.71%
Adjusted Per Share Value based on latest NOSH - 138,274
30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 109.59 138.43 123.80 99.72 87.19 89.17 76.84 5.01%
EPS 3.00 5.21 4.93 4.25 3.81 4.69 5.18 -7.24%
DPS 0.00 0.00 1.01 0.00 0.00 0.00 0.00 -
NAPS 1.4049 1.261 1.0718 0.951 0.7869 0.6601 0.6227 11.86%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/09/17 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.74 0.79 0.85 0.655 0.71 0.86 1.04 -
P/RPS 0.43 0.35 0.35 0.31 0.32 0.32 0.41 0.65%
P/EPS 15.82 9.38 8.75 7.33 7.32 6.05 6.01 14.26%
EY 6.32 10.66 11.43 13.65 13.66 16.54 16.64 -12.48%
DY 0.00 0.00 2.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.40 0.33 0.36 0.43 0.50 -5.17%
Price Multiplier on Announcement Date
30/09/17 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/11/17 28/08/15 29/08/14 30/08/13 30/08/12 26/08/11 30/08/10 -
Price 0.695 0.755 0.85 0.66 0.69 0.76 1.13 -
P/RPS 0.41 0.34 0.35 0.31 0.31 0.28 0.44 -0.96%
P/EPS 14.86 8.96 8.75 7.38 7.12 5.34 6.53 11.99%
EY 6.73 11.16 11.43 13.55 14.05 18.72 15.31 -10.70%
DY 0.00 0.00 2.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.40 0.33 0.35 0.38 0.54 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment