[DESTINI] YoY Annual (Unaudited) Result on 30-Jun-2023

Stock
[DESTINI] DESTINI BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023
Profit Trend
YoY- 234.76%
Quarter Report
Latest QR
Upcoming QR
DESTINI's Result
DESTINI's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 31/12/10 30/09/05 CAGR
Revenue 160,851 0 0 46,800 67,950 6.80%
PBT -140,122 0 0 -12,331 12,706 13.83%
Tax 0 0 0 -623 -8,216 -
NP -140,122 0 0 -12,954 4,490 13.53%
-
NP to SH -136,756 0 0 -12,954 9,013 13.38%
-
Tax Rate - - - - 64.66% -
Total Cost 300,973 0 0 59,754 63,460 8.99%
-
Net Worth 80,515 133,747 133,747 10,036 13,344 11.73%
Dividend
30/06/24 30/06/23 31/12/10 30/09/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 30/06/23 31/12/10 30/09/05 CAGR
Net Worth 80,515 133,747 133,747 10,036 13,344 11.73%
NOSH 499,059 1,663,531 1,663,531 80,039 21,107 10.24%
Ratio Analysis
30/06/24 30/06/23 31/12/10 30/09/05 CAGR
NP Margin -87.11% 0.00% 0.00% -27.68% 6.61% -
ROE -169.85% 0.00% 0.00% -129.06% 67.54% -
Per Share
30/06/24 30/06/23 31/12/10 30/09/05 CAGR
RPS 124.44 0.00 0.00 58.47 321.92 4.10%
EPS -70.42 0.00 0.00 -16.19 42.70 8.15%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6229 0.0804 0.0804 0.1254 0.6322 8.91%
Adjusted Per Share Value based on latest NOSH - 1,663,531
30/06/24 30/06/23 31/12/10 30/09/05 CAGR
RPS 32.23 0.00 0.00 9.38 13.62 6.80%
EPS -27.40 0.00 0.00 -2.60 1.81 13.37%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1613 0.268 0.268 0.0201 0.0267 11.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/10 30/09/05 CAGR
Date 28/06/24 30/06/23 30/06/23 30/12/10 - -
Price 0.295 0.09 0.09 0.255 0.00 -
P/RPS 0.24 0.00 0.00 0.44 0.00 -3.17%
P/EPS -0.28 0.00 0.00 -1.58 0.00 -8.81%
EY -358.64 0.00 0.00 -63.47 0.00 9.66%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.12 1.12 2.03 0.00 -7.50%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/10 30/09/05 CAGR
Date 30/08/24 - - 14/12/10 01/09/05 -
Price 0.21 0.00 0.00 0.255 0.00 -
P/RPS 0.17 0.00 0.00 0.44 0.00 -4.94%
P/EPS -0.20 0.00 0.00 -1.58 0.00 -10.43%
EY -503.81 0.00 0.00 -63.47 0.00 11.67%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.00 0.00 2.03 0.00 -9.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment