[DESTINI] YoY Annual (Unaudited) Result on 30-Sep-2005

Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/10 30/09/05 CAGR
Revenue 46,800 67,950 67,950 -6.85%
PBT -12,331 12,706 12,706 -
Tax -623 -8,216 -8,216 -38.78%
NP -12,954 4,490 4,490 -
-
NP to SH -12,954 9,013 9,013 -
-
Tax Rate - 64.66% 64.66% -
Total Cost 59,754 63,460 63,460 -1.13%
-
Net Worth 10,036 13,344 13,344 -5.27%
Dividend
31/12/10 30/09/05 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/10 30/09/05 CAGR
Net Worth 10,036 13,344 13,344 -5.27%
NOSH 80,039 21,107 21,107 28.87%
Ratio Analysis
31/12/10 30/09/05 CAGR
NP Margin -27.68% 6.61% 6.61% -
ROE -129.06% 67.54% 67.54% -
Per Share
31/12/10 30/09/05 CAGR
RPS 58.47 321.92 321.92 -27.71%
EPS -16.19 42.70 42.70 -
DPS 0.00 0.00 0.00 -
NAPS 0.1254 0.6322 0.6322 -26.49%
Adjusted Per Share Value based on latest NOSH - 80,021
31/12/10 30/09/05 CAGR
RPS 9.38 13.62 13.62 -6.85%
EPS -2.60 1.81 1.81 -
DPS 0.00 0.00 0.00 -
NAPS 0.0201 0.0267 0.0267 -5.26%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/05 CAGR
Date 30/12/10 - - -
Price 0.255 0.00 0.00 -
P/RPS 0.44 0.00 0.00 -
P/EPS -1.58 0.00 0.00 -
EY -63.47 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.03 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/05 CAGR
Date 14/12/10 01/09/05 01/09/05 -
Price 0.255 0.00 0.00 -
P/RPS 0.44 0.00 0.00 -
P/EPS -1.58 0.00 0.00 -
EY -63.47 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.03 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment