[GLOBALC] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY- 58.81%
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 89,941 79,760 104,144 107,346 106,448 115,796 0.26%
PBT 36,775 -59,573 -42,098 -24,829 -60,082 -271,534 -
Tax -5,377 0 0 24,829 60,082 271,534 -
NP 31,398 -59,573 -42,098 0 0 0 -100.00%
-
NP to SH 36,584 -59,573 -42,098 -24,829 -60,278 -272,284 -
-
Tax Rate 14.62% - - - - - -
Total Cost 58,543 139,333 146,242 107,346 106,448 115,796 0.72%
-
Net Worth 55,137 -405,778 -348,135 -297,308 -266,799 -21,029 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 55,137 -405,778 -348,135 -297,308 -266,799 -21,029 -
NOSH 275,689 19,998 19,999 19,999 19,999 1,999 -5.05%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 34.91% -74.69% -40.42% 0.00% 0.00% 0.00% -
ROE 66.35% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 32.62 398.82 520.74 536.75 532.24 5,789.80 5.59%
EPS 13.27 -297.87 -210.50 -124.14 -301.39 -13,614.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 -20.29 -17.4076 -14.866 -13.34 -10.5147 -
Adjusted Per Share Value based on latest NOSH - 20,017
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 53.65 47.57 62.12 64.03 63.49 69.07 0.26%
EPS 21.82 -35.53 -25.11 -14.81 -35.95 -162.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3289 -2.4204 -2.0765 -1.7734 -1.5914 -0.1254 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 - - - - -
Price 1.42 1.52 0.00 0.00 0.00 0.00 -
P/RPS 4.35 0.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.70 -0.51 0.00 0.00 0.00 0.00 -100.00%
EY 9.35 -195.97 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.10 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 25/03/03 28/02/02 28/02/01 29/02/00 - -
Price 1.27 1.52 0.00 0.00 0.00 0.00 -
P/RPS 3.89 0.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.57 -0.51 0.00 0.00 0.00 0.00 -100.00%
EY 10.45 -195.97 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.35 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment