[SHH] YoY Annual (Unaudited) Result on 30-Jun-2014 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
YoY- 431.85%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 113,423 111,828 104,789 105,392 91,576 95,233 92,553 3.44%
PBT 6,913 13,058 7,465 9,363 1,794 -2,844 -745 -
Tax -1,933 -1,265 -882 -1,130 -246 18 -505 25.04%
NP 4,980 11,793 6,583 8,233 1,548 -2,826 -1,250 -
-
NP to SH 5,259 11,793 6,583 8,233 1,548 -2,826 -1,250 -
-
Tax Rate 27.96% 9.69% 11.82% 12.07% 13.71% - - -
Total Cost 108,443 100,035 98,206 97,159 90,028 98,059 93,803 2.44%
-
Net Worth 87,996 87,496 80,496 74,997 66,997 65,497 68,000 4.38%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 2,499 4,999 4,999 999 - - - -
Div Payout % 47.54% 42.40% 75.95% 12.15% - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 87,996 87,496 80,496 74,997 66,997 65,497 68,000 4.38%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 50,000 -0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 4.39% 10.55% 6.28% 7.81% 1.69% -2.97% -1.35% -
ROE 5.98% 13.48% 8.18% 10.98% 2.31% -4.31% -1.84% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 226.86 223.66 209.59 210.79 183.16 190.47 185.11 3.44%
EPS 10.52 23.59 13.17 16.47 3.10 -5.65 -2.50 -
DPS 5.00 10.00 10.00 2.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 1.61 1.50 1.34 1.31 1.36 4.38%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 113.43 111.83 104.79 105.40 91.58 95.24 92.56 3.44%
EPS 5.26 11.79 6.58 8.23 1.55 -2.83 -1.25 -
DPS 2.50 5.00 5.00 1.00 0.00 0.00 0.00 -
NAPS 0.88 0.875 0.805 0.75 0.67 0.655 0.68 4.38%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.54 2.24 1.20 0.96 0.32 0.33 0.30 -
P/RPS 0.68 1.00 0.57 0.46 0.17 0.17 0.16 27.24%
P/EPS 14.64 9.50 9.11 5.83 10.34 -5.84 -12.00 -
EY 6.83 10.53 10.97 17.15 9.68 -17.13 -8.33 -
DY 3.25 4.46 8.33 2.08 0.00 0.00 0.00 -
P/NAPS 0.88 1.28 0.75 0.64 0.24 0.25 0.22 25.96%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/08/17 25/08/16 26/08/15 28/08/14 29/08/13 30/08/12 26/08/11 -
Price 1.52 2.06 0.995 0.99 0.68 0.26 0.30 -
P/RPS 0.67 0.92 0.47 0.47 0.37 0.14 0.16 26.93%
P/EPS 14.45 8.73 7.56 6.01 21.96 -4.60 -12.00 -
EY 6.92 11.45 13.23 16.63 4.55 -21.74 -8.33 -
DY 3.29 4.85 10.05 2.02 0.00 0.00 0.00 -
P/NAPS 0.86 1.18 0.62 0.66 0.51 0.20 0.22 25.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment