[SHH] YoY Annual (Unaudited) Result on 30-Jun-2015 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
YoY- -20.04%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 119,082 113,423 111,828 104,789 105,392 91,576 95,233 3.79%
PBT -12,133 6,913 13,058 7,465 9,363 1,794 -2,844 27.33%
Tax 1,793 -1,933 -1,265 -882 -1,130 -246 18 115.22%
NP -10,340 4,980 11,793 6,583 8,233 1,548 -2,826 24.12%
-
NP to SH -9,548 5,259 11,793 6,583 8,233 1,548 -2,826 22.48%
-
Tax Rate - 27.96% 9.69% 11.82% 12.07% 13.71% - -
Total Cost 129,422 108,443 100,035 98,206 97,159 90,028 98,059 4.73%
-
Net Worth 75,496 87,996 87,496 80,496 74,997 66,997 65,497 2.39%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - 2,499 4,999 4,999 999 - - -
Div Payout % - 47.54% 42.40% 75.95% 12.15% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 75,496 87,996 87,496 80,496 74,997 66,997 65,497 2.39%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -8.68% 4.39% 10.55% 6.28% 7.81% 1.69% -2.97% -
ROE -12.65% 5.98% 13.48% 8.18% 10.98% 2.31% -4.31% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 238.17 226.86 223.66 209.59 210.79 183.16 190.47 3.79%
EPS -19.10 10.52 23.59 13.17 16.47 3.10 -5.65 22.49%
DPS 0.00 5.00 10.00 10.00 2.00 0.00 0.00 -
NAPS 1.51 1.76 1.75 1.61 1.50 1.34 1.31 2.39%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 119.41 113.73 112.14 105.08 105.68 91.83 95.49 3.79%
EPS -9.57 5.27 11.83 6.60 8.26 1.55 -2.83 22.50%
DPS 0.00 2.51 5.01 5.01 1.00 0.00 0.00 -
NAPS 0.757 0.8824 0.8774 0.8072 0.752 0.6718 0.6568 2.39%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.68 1.54 2.24 1.20 0.96 0.32 0.33 -
P/RPS 0.29 0.68 1.00 0.57 0.46 0.17 0.17 9.30%
P/EPS -3.56 14.64 9.50 9.11 5.83 10.34 -5.84 -7.91%
EY -28.08 6.83 10.53 10.97 17.15 9.68 -17.13 8.58%
DY 0.00 3.25 4.46 8.33 2.08 0.00 0.00 -
P/NAPS 0.45 0.88 1.28 0.75 0.64 0.24 0.25 10.28%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 30/08/17 25/08/16 26/08/15 28/08/14 29/08/13 30/08/12 -
Price 0.745 1.52 2.06 0.995 0.99 0.68 0.26 -
P/RPS 0.31 0.67 0.92 0.47 0.47 0.37 0.14 14.15%
P/EPS -3.90 14.45 8.73 7.56 6.01 21.96 -4.60 -2.71%
EY -25.63 6.92 11.45 13.23 16.63 4.55 -21.74 2.78%
DY 0.00 3.29 4.85 10.05 2.02 0.00 0.00 -
P/NAPS 0.49 0.86 1.18 0.62 0.66 0.51 0.20 16.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment