[EPIC] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Stock
[EPIC] EASTERN PACIFIC IND. CORP
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY- -17.55%
Quarter Report
Latest QR
Upcoming QR
EPIC's Result
EPIC's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 70,512 62,246 52,699 41,350 49,362 81,859 0.15%
PBT 28,767 20,247 24,529 17,069 27,163 26,824 -0.07%
Tax -8,933 -9,035 -6,793 6,182 1,037 -9,486 0.06%
NP 19,834 11,212 17,736 23,251 28,200 17,338 -0.14%
-
NP to SH 19,834 11,212 17,736 23,251 28,200 17,338 -0.14%
-
Tax Rate 31.05% 44.62% 27.69% -36.22% -3.82% 35.36% -
Total Cost 50,678 51,034 34,963 18,099 21,162 64,521 0.25%
-
Net Worth 254,021 244,367 248,416 235,494 217,729 195,959 -0.27%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 5,241 9,807 - 8,064 - - -100.00%
Div Payout % 26.43% 87.47% - 34.69% - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 254,021 244,367 248,416 235,494 217,729 195,959 -0.27%
NOSH 80,641 81,728 80,654 80,648 80,640 80,641 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 28.13% 18.01% 33.66% 56.23% 57.13% 21.18% -
ROE 7.81% 4.59% 7.14% 9.87% 12.95% 8.85% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 87.44 76.16 65.34 51.27 61.21 101.51 0.15%
EPS 12.30 13.90 21.99 28.83 34.97 21.50 0.58%
DPS 6.50 12.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 3.15 2.99 3.08 2.92 2.70 2.43 -0.27%
Adjusted Per Share Value based on latest NOSH - 80,682
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 42.27 37.31 31.59 24.79 29.59 49.07 0.15%
EPS 11.89 6.72 10.63 13.94 16.91 10.39 -0.14%
DPS 3.14 5.88 0.00 4.83 0.00 0.00 -100.00%
NAPS 1.5228 1.4649 1.4892 1.4117 1.3052 1.1747 -0.27%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 - - - - - -
Price 2.95 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.37 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.99 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.34 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.20 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.94 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/03/04 21/02/03 14/02/02 23/02/01 28/02/00 - -
Price 3.88 1.70 0.00 0.00 0.00 0.00 -
P/RPS 4.44 2.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.78 12.39 0.00 0.00 0.00 0.00 -100.00%
EY 6.34 8.07 0.00 0.00 0.00 0.00 -100.00%
DY 1.68 7.06 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.23 0.57 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment