[EPIC] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[EPIC] EASTERN PACIFIC IND. CORP
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 57.57%
YoY- -17.55%
Quarter Report
Latest QR
Upcoming QR
EPIC's Result
EPIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 49,917 45,608 45,172 41,350 40,834 38,130 35,256 26.06%
PBT 27,877 25,424 25,744 17,069 20,964 21,020 18,556 31.13%
Tax -6,468 -5,532 -7,508 6,182 -6,208 -6,238 -6,200 2.85%
NP 21,409 19,892 18,236 23,251 14,756 14,782 12,356 44.21%
-
NP to SH 21,409 19,892 18,236 23,251 14,756 14,782 12,356 44.21%
-
Tax Rate 23.20% 21.76% 29.16% -36.22% 29.61% 29.68% 33.41% -
Total Cost 28,508 25,716 26,936 18,099 26,078 23,348 22,900 15.70%
-
Net Worth 253,234 247,661 238,843 235,494 229,083 229,153 220,988 9.49%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 8,064 5,377 - - -
Div Payout % - - - 34.69% 36.44% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 253,234 247,661 238,843 235,494 229,083 229,153 220,988 9.49%
NOSH 80,647 80,671 80,690 80,648 80,663 80,687 80,652 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 42.89% 43.62% 40.37% 56.23% 36.14% 38.77% 35.05% -
ROE 8.45% 8.03% 7.64% 9.87% 6.44% 6.45% 5.59% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 61.90 56.54 55.98 51.27 50.62 47.26 43.71 26.08%
EPS 26.55 24.66 22.60 28.83 18.29 18.32 15.32 44.23%
DPS 0.00 0.00 0.00 10.00 6.67 0.00 0.00 -
NAPS 3.14 3.07 2.96 2.92 2.84 2.84 2.74 9.50%
Adjusted Per Share Value based on latest NOSH - 80,682
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 29.92 27.34 27.08 24.79 24.48 22.86 21.13 26.07%
EPS 12.83 11.92 10.93 13.94 8.85 8.86 7.41 44.14%
DPS 0.00 0.00 0.00 4.83 3.22 0.00 0.00 -
NAPS 1.5181 1.4847 1.4318 1.4117 1.3733 1.3737 1.3248 9.49%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 12/11/01 13/08/01 22/05/01 23/02/01 21/11/00 25/08/00 19/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment