[PERTAMA] QoQ TTM Result on 31-Mar-2000 [#4]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -203.17%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 102,264 94,696 92,877 79,788 46,288 15,060 28,119 -1.30%
PBT 11,444 -9,675 -9,353 -8,136 10,340 3,287 -8,889 -
Tax 16,140 15,874 17,168 15,951 -2,525 -53 8,889 -0.60%
NP 27,584 6,199 7,815 7,815 7,815 3,234 0 -100.00%
-
NP to SH 10,102 -11,283 -9,667 -8,063 7,815 3,234 -7,892 -
-
Tax Rate -141.03% - - - 24.42% 1.61% - -
Total Cost 74,680 88,497 85,062 71,973 38,473 11,826 28,119 -0.98%
-
Net Worth 91,062 60,122 58,327 60,117 76,055 46,199 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 91,062 60,122 58,327 60,117 76,055 46,199 0 -100.00%
NOSH 44,204 44,207 44,187 44,203 44,218 46,199 39,460 -0.11%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 26.97% 6.55% 8.41% 9.79% 16.88% 21.47% 0.00% -
ROE 11.09% -18.77% -16.57% -13.41% 10.28% 7.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 231.34 214.21 210.19 180.50 104.68 32.60 71.26 -1.18%
EPS 22.85 -25.52 -21.88 -18.24 17.67 7.00 -20.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.36 1.32 1.36 1.72 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 44,203
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 23.34 21.61 21.19 18.21 10.56 3.44 6.42 -1.30%
EPS 2.31 -2.57 -2.21 -1.84 1.78 0.74 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2078 0.1372 0.1331 0.1372 0.1736 0.1054 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.44 5.28 5.76 9.36 0.00 0.00 0.00 -
P/RPS 1.49 2.46 2.74 5.19 0.00 0.00 0.00 -100.00%
P/EPS 15.05 -20.69 -26.33 -51.31 0.00 0.00 0.00 -100.00%
EY 6.64 -4.83 -3.80 -1.95 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 3.88 4.36 6.88 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 14/12/00 30/08/00 - - - - -
Price 3.74 4.08 5.80 0.00 0.00 0.00 0.00 -
P/RPS 1.62 1.90 2.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.37 -15.99 -26.51 0.00 0.00 0.00 0.00 -100.00%
EY 6.11 -6.26 -3.77 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 3.00 4.39 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment