[ENRA] YoY Annual (Unaudited) Result on 31-Mar-2003 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
YoY- -91.57%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 195,879 277,757 215,266 153,326 170,875 125,330 130,848 6.95%
PBT 41,624 12,062 13,654 7,642 24,883 22,094 31,196 4.92%
Tax -3,579 -6,691 -7,920 -6,596 -12,477 -9,121 -5,487 -6.87%
NP 38,045 5,371 5,734 1,046 12,406 12,973 25,709 6.74%
-
NP to SH 36,241 5,371 5,734 1,046 12,406 12,973 25,709 5.88%
-
Tax Rate 8.60% 55.47% 58.00% 86.31% 50.14% 41.28% 17.59% -
Total Cost 157,834 272,386 209,532 152,280 158,469 112,357 105,139 7.00%
-
Net Worth 179,819 104,629 118,357 114,945 90,747 76,987 67,715 17.66%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 34 34 3,446 3,447 - -
Div Payout % - - 0.60% 3.30% 27.78% 26.57% - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 179,819 104,629 118,357 114,945 90,747 76,987 67,715 17.66%
NOSH 136,227 116,255 114,909 114,945 114,870 114,906 114,772 2.89%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 19.42% 1.93% 2.66% 0.68% 7.26% 10.35% 19.65% -
ROE 20.15% 5.13% 4.84% 0.91% 13.67% 16.85% 37.97% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 143.79 238.92 187.33 133.39 148.75 109.07 114.01 3.94%
EPS 26.61 4.62 4.99 0.91 10.80 11.29 22.40 2.91%
DPS 0.00 0.00 0.03 0.03 3.00 3.00 0.00 -
NAPS 1.32 0.90 1.03 1.00 0.79 0.67 0.59 14.35%
Adjusted Per Share Value based on latest NOSH - 116,333
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 130.85 185.54 143.80 102.42 114.15 83.72 87.41 6.95%
EPS 24.21 3.59 3.83 0.70 8.29 8.67 17.17 5.89%
DPS 0.00 0.00 0.02 0.02 2.30 2.30 0.00 -
NAPS 1.2012 0.6989 0.7906 0.7678 0.6062 0.5143 0.4523 17.67%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.86 0.90 1.33 1.15 1.80 1.87 6.50 -
P/RPS 0.60 0.38 0.71 0.86 1.21 1.71 5.70 -31.27%
P/EPS 3.23 19.48 26.65 126.37 16.67 16.56 29.02 -30.63%
EY 30.93 5.13 3.75 0.79 6.00 6.04 3.45 44.10%
DY 0.00 0.00 0.02 0.03 1.67 1.60 0.00 -
P/NAPS 0.65 1.00 1.29 1.15 2.28 2.79 11.02 -37.59%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 14/06/05 28/05/04 26/05/03 30/05/02 30/05/01 29/05/00 -
Price 0.90 0.90 1.28 1.68 1.59 2.00 6.95 -
P/RPS 0.63 0.38 0.68 1.26 1.07 1.83 6.10 -31.49%
P/EPS 3.38 19.48 25.65 184.62 14.72 17.71 31.03 -30.88%
EY 29.56 5.13 3.90 0.54 6.79 5.65 3.22 44.67%
DY 0.00 0.00 0.02 0.02 1.89 1.50 0.00 -
P/NAPS 0.68 1.00 1.24 1.68 2.01 2.99 11.78 -37.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment