[ENRA] YoY TTM Result on 31-Mar-2003 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -73.1%
YoY- -91.57%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 195,354 277,757 215,707 153,326 170,875 125,328 54,509 23.69%
PBT 41,624 12,062 13,654 7,642 24,884 22,073 21,433 11.69%
Tax -3,579 -6,691 -7,920 -6,596 -12,478 -5,983 -2,132 9.01%
NP 38,045 5,371 5,734 1,046 12,406 16,090 19,301 11.96%
-
NP to SH 36,241 5,371 5,734 1,046 12,406 16,090 17,623 12.76%
-
Tax Rate 8.60% 55.47% 58.00% 86.31% 50.14% 27.11% 9.95% -
Total Cost 157,309 272,386 209,973 152,280 158,469 109,238 35,208 28.32%
-
Net Worth 179,931 106,216 118,166 116,333 90,795 76,955 67,691 17.68%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 34 34 34 3,445 - -
Div Payout % - - 0.60% 3.34% 0.28% 21.42% - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 179,931 106,216 118,166 116,333 90,795 76,955 67,691 17.68%
NOSH 136,229 118,018 114,724 116,333 114,930 114,858 114,731 2.90%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 19.47% 1.93% 2.66% 0.68% 7.26% 12.84% 35.41% -
ROE 20.14% 5.06% 4.85% 0.90% 13.66% 20.91% 26.03% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 143.40 235.35 188.02 131.80 148.68 109.12 47.51 20.20%
EPS 26.60 4.55 5.00 0.90 10.79 14.01 15.36 9.57%
DPS 0.00 0.00 0.03 0.03 0.03 3.00 0.00 -
NAPS 1.3208 0.90 1.03 1.00 0.79 0.67 0.59 14.36%
Adjusted Per Share Value based on latest NOSH - 116,333
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 130.50 185.54 144.09 102.42 114.15 83.72 36.41 23.69%
EPS 24.21 3.59 3.83 0.70 8.29 10.75 11.77 12.76%
DPS 0.00 0.00 0.02 0.02 0.02 2.30 0.00 -
NAPS 1.2019 0.7095 0.7894 0.7771 0.6065 0.5141 0.4522 17.68%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.86 0.90 1.33 1.15 1.80 1.87 6.50 -
P/RPS 0.60 0.38 0.71 0.87 1.21 1.71 13.68 -40.60%
P/EPS 3.23 19.78 26.61 127.90 16.68 13.35 42.32 -34.85%
EY 30.93 5.06 3.76 0.78 6.00 7.49 2.36 53.51%
DY 0.00 0.00 0.02 0.03 0.02 1.60 0.00 -
P/NAPS 0.65 1.00 1.29 1.15 2.28 2.79 11.02 -37.59%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 14/06/05 28/05/04 26/05/03 30/05/02 30/05/01 - -
Price 0.90 0.90 1.28 1.68 1.59 2.00 0.00 -
P/RPS 0.63 0.38 0.68 1.27 1.07 1.83 0.00 -
P/EPS 3.38 19.78 25.61 186.85 14.73 14.28 0.00 -
EY 29.56 5.06 3.90 0.54 6.79 7.00 0.00 -
DY 0.00 0.00 0.02 0.02 0.02 1.50 0.00 -
P/NAPS 0.68 1.00 1.24 1.68 2.01 2.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment