[LBALUM] YoY Annual (Unaudited) Result on 30-Apr-2001 [#4]

Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
YoY- -7.68%
View:
Show?
Annual (Unaudited) Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 202,369 161,791 156,345 152,513 126,284 98,191 -0.75%
PBT 15,453 16,055 18,603 15,397 15,953 15,381 -0.00%
Tax -1,683 -2,993 90 -2,230 -1,691 -2,538 0.43%
NP 13,770 13,062 18,693 13,167 14,262 12,843 -0.07%
-
NP to SH 13,770 13,062 18,693 13,167 14,262 12,843 -0.07%
-
Tax Rate 10.89% 18.64% -0.48% 14.48% 10.60% 16.50% -
Total Cost 188,599 148,729 137,652 139,346 112,022 85,348 -0.83%
-
Net Worth 130,031 119,281 115,033 97,920 86,758 73,308 -0.60%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - 3,295 1,960 1,958 - - -
Div Payout % - 25.23% 10.49% 14.87% - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 130,031 119,281 115,033 97,920 86,758 73,308 -0.60%
NOSH 67,724 65,901 65,360 65,280 55,973 55,960 -0.20%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 6.80% 8.07% 11.96% 8.63% 11.29% 13.08% -
ROE 10.59% 10.95% 16.25% 13.45% 16.44% 17.52% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 298.81 245.51 239.21 233.63 225.61 175.46 -0.55%
EPS 11.63 19.82 28.60 20.17 25.48 22.95 0.71%
DPS 0.00 5.00 3.00 3.00 0.00 0.00 -
NAPS 1.92 1.81 1.76 1.50 1.55 1.31 -0.40%
Adjusted Per Share Value based on latest NOSH - 65,303
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 46.61 37.26 36.01 35.12 29.08 22.61 -0.75%
EPS 3.17 3.01 4.31 3.03 3.28 2.96 -0.07%
DPS 0.00 0.76 0.45 0.45 0.00 0.00 -
NAPS 0.2995 0.2747 0.2649 0.2255 0.1998 0.1688 -0.60%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/06/04 27/06/03 25/06/02 28/06/01 23/06/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment