[LBALUM] QoQ Annualized Quarter Result on 30-Apr-2001 [#4]

Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 8.77%
YoY- -7.68%
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 162,709 166,258 165,984 152,513 149,634 161,462 156,728 2.52%
PBT 17,897 18,110 19,560 15,397 15,758 16,500 16,420 5.89%
Tax -452 -370 -400 -2,230 -3,653 -3,740 -4,320 -77.70%
NP 17,445 17,740 19,160 13,167 12,105 12,760 12,100 27.53%
-
NP to SH 17,445 17,740 19,160 13,167 12,105 12,760 12,100 27.53%
-
Tax Rate 2.53% 2.04% 2.04% 14.48% 23.18% 22.67% 26.31% -
Total Cost 145,264 148,518 146,824 139,346 137,529 148,702 144,628 0.29%
-
Net Worth 110,992 107,119 103,108 97,920 96,015 93,381 90,161 14.81%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - 1,958 - - - -
Div Payout % - - - 14.87% - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 110,992 107,119 103,108 97,920 96,015 93,381 90,161 14.81%
NOSH 65,289 65,316 65,258 65,280 65,316 65,301 65,334 -0.04%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 10.72% 10.67% 11.54% 8.63% 8.09% 7.90% 7.72% -
ROE 15.72% 16.56% 18.58% 13.45% 12.61% 13.66% 13.42% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 249.21 254.54 254.35 233.63 229.09 247.25 239.88 2.56%
EPS 26.72 27.16 29.36 20.17 18.53 19.54 18.52 27.59%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.70 1.64 1.58 1.50 1.47 1.43 1.38 14.87%
Adjusted Per Share Value based on latest NOSH - 65,303
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 37.47 38.29 38.23 35.12 34.46 37.19 36.10 2.50%
EPS 4.02 4.09 4.41 3.03 2.79 2.94 2.79 27.48%
DPS 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.2556 0.2467 0.2375 0.2255 0.2211 0.2151 0.2076 14.83%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 28/12/01 28/09/01 28/06/01 29/03/01 22/12/00 29/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment