[LBALUM] QoQ Cumulative Quarter Result on 30-Apr-2001 [#4]

Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 45.03%
YoY- -7.68%
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 122,032 83,129 41,496 152,513 112,226 80,731 39,182 112.82%
PBT 13,423 9,055 4,890 15,397 11,819 8,250 4,105 119.83%
Tax -339 -185 -100 -2,230 -2,740 -1,870 -1,080 -53.71%
NP 13,084 8,870 4,790 13,167 9,079 6,380 3,025 164.75%
-
NP to SH 13,084 8,870 4,790 13,167 9,079 6,380 3,025 164.75%
-
Tax Rate 2.53% 2.04% 2.04% 14.48% 23.18% 22.67% 26.31% -
Total Cost 108,948 74,259 36,706 139,346 103,147 74,351 36,157 108.19%
-
Net Worth 110,992 107,119 103,108 97,920 96,015 93,381 90,161 14.81%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - 1,958 - - - -
Div Payout % - - - 14.87% - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 110,992 107,119 103,108 97,920 96,015 93,381 90,161 14.81%
NOSH 65,289 65,316 65,258 65,280 65,316 65,301 65,334 -0.04%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 10.72% 10.67% 11.54% 8.63% 8.09% 7.90% 7.72% -
ROE 11.79% 8.28% 4.65% 13.45% 9.46% 6.83% 3.36% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 186.91 127.27 63.59 233.63 171.82 123.63 59.97 112.92%
EPS 20.04 13.58 7.34 20.17 13.90 9.77 4.63 164.88%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.70 1.64 1.58 1.50 1.47 1.43 1.38 14.87%
Adjusted Per Share Value based on latest NOSH - 65,303
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 28.10 19.15 9.56 35.12 25.85 18.59 9.02 112.86%
EPS 3.01 2.04 1.10 3.03 2.09 1.47 0.70 163.72%
DPS 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.2556 0.2467 0.2375 0.2255 0.2211 0.2151 0.2076 14.83%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 28/12/01 28/09/01 28/06/01 29/03/01 22/12/00 29/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment