[YOKO] YoY Annual (Unaudited) Result on 31-Dec-2005 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
01-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
YoY- -229.18%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 195,126 168,368 122,178 113,179 92,790 85,467 87,820 14.21%
PBT 2,242 15,694 10,197 -6,188 -3,022 5,901 5,435 -13.70%
Tax -1,736 -5,377 -2,448 -25 1,144 -2,839 -1,977 -2.14%
NP 506 10,317 7,749 -6,213 -1,878 3,062 3,458 -27.38%
-
NP to SH 507 10,318 7,772 -6,182 -1,878 3,062 3,458 -27.36%
-
Tax Rate 77.43% 34.26% 24.01% - - 48.11% 36.38% -
Total Cost 194,620 158,051 114,429 119,392 94,668 82,405 84,362 14.93%
-
Net Worth 56,444 58,814 50,677 42,694 50,109 40,097 42,379 4.88%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - 1,188 -
Div Payout % - - - - - - 34.36% -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 56,444 58,814 50,677 42,694 50,109 40,097 42,379 4.88%
NOSH 43,418 43,566 43,687 43,565 43,573 33,138 19,803 13.96%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 0.26% 6.13% 6.34% -5.49% -2.02% 3.58% 3.94% -
ROE 0.90% 17.54% 15.34% -14.48% -3.75% 7.64% 8.16% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 449.40 386.47 279.66 259.79 212.95 257.91 443.45 0.22%
EPS 1.16 23.69 17.79 -14.19 -4.31 9.24 10.33 -30.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -
NAPS 1.30 1.35 1.16 0.98 1.15 1.21 2.14 -7.96%
Adjusted Per Share Value based on latest NOSH - 43,636
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 228.84 197.46 143.29 132.73 108.82 100.23 102.99 14.21%
EPS 0.59 12.10 9.11 -7.25 -2.20 3.59 4.06 -27.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.39 -
NAPS 0.662 0.6898 0.5943 0.5007 0.5877 0.4703 0.497 4.88%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.29 0.42 0.29 0.25 0.43 0.54 0.68 -
P/RPS 0.06 0.11 0.10 0.10 0.20 0.21 0.15 -14.15%
P/EPS 24.84 1.77 1.63 -1.76 -9.98 5.84 3.89 36.16%
EY 4.03 56.39 61.34 -56.76 -10.02 17.11 25.68 -26.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.82 -
P/NAPS 0.22 0.31 0.25 0.26 0.37 0.45 0.32 -6.04%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 12/02/09 25/02/08 26/02/07 01/03/06 28/02/05 26/02/04 26/02/03 -
Price 0.25 0.37 0.38 0.25 0.46 0.57 0.69 -
P/RPS 0.06 0.10 0.14 0.10 0.22 0.22 0.16 -15.06%
P/EPS 21.41 1.56 2.14 -1.76 -10.67 6.17 3.95 32.50%
EY 4.67 64.01 46.82 -56.76 -9.37 16.21 25.31 -24.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.70 -
P/NAPS 0.19 0.27 0.33 0.26 0.40 0.47 0.32 -8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment