[IRIS] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 289,744 208,142 85,336 16,316 160.66%
PBT -9,198 2,524 9,194 1,736 -
Tax 0 -74 0 2 -
NP -9,198 2,450 9,194 1,738 -
-
NP to SH -9,198 2,450 9,194 1,738 -
-
Tax Rate - 2.93% 0.00% -0.12% -
Total Cost 298,942 205,692 76,142 14,578 173.46%
-
Net Worth -19,399 -19,926 -39,283 23,360 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth -19,399 -19,926 -39,283 23,360 -
NOSH 836,181 816,666 835,818 93,440 107.47%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -3.17% 1.18% 10.77% 10.65% -
ROE 0.00% 0.00% 0.00% 7.44% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 34.65 25.49 10.21 17.46 25.64%
EPS -1.10 0.30 1.10 1.86 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0232 -0.0244 -0.047 0.25 -
Adjusted Per Share Value based on latest NOSH - 93,352
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 35.04 25.17 10.32 1.97 160.80%
EPS -1.11 0.30 1.11 0.21 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0235 -0.0241 -0.0475 0.0283 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/05 30/06/04 30/06/03 - -
Price 0.10 0.23 0.28 0.00 -
P/RPS 0.29 0.90 2.74 0.00 -
P/EPS -9.09 76.67 25.45 0.00 -
EY -11.00 1.30 3.93 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/05 27/08/04 27/08/03 30/08/02 -
Price 0.09 0.23 0.38 0.37 -
P/RPS 0.26 0.90 3.72 2.12 -50.28%
P/EPS -8.18 76.67 34.55 19.89 -
EY -12.22 1.30 2.89 5.03 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.48 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment