[IRIS] YoY Annualized Quarter Result on 30-Sep-2012 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -12.89%
YoY- -23.51%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Revenue 453,640 569,528 530,542 454,020 397,356 379,600 253,074 9.77%
PBT 848 11,240 37,136 43,682 56,584 51,314 24,342 -41.53%
Tax 4,520 -9,384 -11,606 -16,136 -19,260 -22,754 -9,040 -
NP 5,368 1,856 25,530 27,546 37,324 28,560 15,302 -15.42%
-
NP to SH 10,904 6,262 29,972 29,038 37,962 28,526 15,302 -5.27%
-
Tax Rate -533.02% 83.49% 31.25% 36.94% 34.04% 44.34% 37.14% -
Total Cost 448,272 567,672 505,012 426,474 360,032 351,040 237,772 10.66%
-
Net Worth 569,834 599,273 431,281 418,052 348,576 338,922 283,370 11.81%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Div - - - 14,203 - - - -
Div Payout % - - - 48.91% - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Net Worth 569,834 599,273 431,281 418,052 348,576 338,922 283,370 11.81%
NOSH 2,019,259 2,087,333 1,577,473 1,578,152 1,452,400 1,412,178 1,416,851 5.82%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
NP Margin 1.18% 0.33% 4.81% 6.07% 9.39% 7.52% 6.05% -
ROE 1.91% 1.04% 6.95% 6.95% 10.89% 8.42% 5.40% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
RPS 22.47 27.28 33.63 28.77 27.36 26.88 17.86 3.73%
EPS 0.54 0.30 1.90 1.84 2.62 2.02 1.08 -10.48%
DPS 0.00 0.00 0.00 0.90 0.00 0.00 0.00 -
NAPS 0.2822 0.2871 0.2734 0.2649 0.24 0.24 0.20 5.65%
Adjusted Per Share Value based on latest NOSH - 1,585,641
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
RPS 55.61 69.82 65.04 55.66 48.71 46.54 31.02 9.78%
EPS 1.34 0.77 3.67 3.56 4.65 3.50 1.88 -5.26%
DPS 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
NAPS 0.6986 0.7346 0.5287 0.5125 0.4273 0.4155 0.3474 11.81%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/06/10 30/06/09 -
Price 0.195 0.38 0.255 0.17 0.14 0.13 0.17 -
P/RPS 0.87 1.39 0.76 0.59 0.51 0.48 0.95 -1.39%
P/EPS 36.11 126.67 13.42 9.24 5.36 6.44 15.74 14.19%
EY 2.77 0.79 7.45 10.82 18.67 15.54 6.35 -12.42%
DY 0.00 0.00 0.00 5.29 0.00 0.00 0.00 -
P/NAPS 0.69 1.32 0.93 0.64 0.58 0.54 0.85 -3.27%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Date 26/11/15 28/11/14 29/11/13 27/11/12 23/11/11 26/08/10 25/08/09 -
Price 0.23 0.315 0.275 0.17 0.16 0.13 0.16 -
P/RPS 1.02 1.15 0.82 0.59 0.58 0.48 0.90 2.02%
P/EPS 42.59 105.00 14.47 9.24 6.12 6.44 14.81 18.39%
EY 2.35 0.95 6.91 10.82 16.34 15.54 6.75 -15.52%
DY 0.00 0.00 0.00 5.29 0.00 0.00 0.00 -
P/NAPS 0.82 1.10 1.01 0.64 0.67 0.54 0.80 0.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment