[IRIS] YoY Annualized Quarter Result on 31-Dec-2010

Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ- -12.22%
YoY- 78.55%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/11 31/03/11 31/12/10 CAGR
Revenue 407,173 376,430 366,110 11.21%
PBT 53,049 46,790 42,587 24.56%
Tax -16,898 -17,247 -14,556 16.08%
NP 36,151 29,543 28,031 28.96%
-
NP to SH 37,304 29,543 28,031 33.08%
-
Tax Rate 31.85% 36.86% 34.18% -
Total Cost 371,022 346,887 338,079 9.74%
-
Net Worth 371,553 357,555 339,270 9.51%
Dividend
31/12/11 31/03/11 31/12/10 CAGR
Div - 5,516 - -
Div Payout % - 18.67% - -
Equity
31/12/11 31/03/11 31/12/10 CAGR
Net Worth 371,553 357,555 339,270 9.51%
NOSH 1,486,215 1,430,222 1,413,626 5.13%
Ratio Analysis
31/12/11 31/03/11 31/12/10 CAGR
NP Margin 8.88% 7.85% 7.66% -
ROE 10.04% 8.26% 8.26% -
Per Share
31/12/11 31/03/11 31/12/10 CAGR
RPS 27.40 26.32 25.90 5.79%
EPS 2.51 2.08 1.98 26.76%
DPS 0.00 0.39 0.00 -
NAPS 0.25 0.25 0.24 4.16%
Adjusted Per Share Value based on latest NOSH - 1,388,750
31/12/11 31/03/11 31/12/10 CAGR
RPS 49.92 46.15 44.88 11.22%
EPS 4.57 3.62 3.44 32.84%
DPS 0.00 0.68 0.00 -
NAPS 0.4555 0.4383 0.4159 9.52%
Price Multiplier on Financial Quarter End Date
31/12/11 31/03/11 31/12/10 CAGR
Date 30/12/11 31/03/11 30/12/10 -
Price 0.16 0.19 0.15 -
P/RPS 0.58 0.72 0.58 0.00%
P/EPS 6.37 9.20 7.56 -15.74%
EY 15.69 10.87 13.22 18.68%
DY 0.00 2.03 0.00 -
P/NAPS 0.64 0.76 0.63 1.58%
Price Multiplier on Announcement Date
31/12/11 31/03/11 31/12/10 CAGR
Date 22/02/12 19/05/11 23/02/11 -
Price 0.19 0.18 0.19 -
P/RPS 0.69 0.68 0.73 -5.47%
P/EPS 7.57 8.71 9.58 -20.98%
EY 13.21 11.48 10.44 26.53%
DY 0.00 2.14 0.00 -
P/NAPS 0.76 0.72 0.79 -3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment