[IRIS] QoQ TTM Result on 31-Dec-2010

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ- 3.92%
YoY- 79.91%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 347,210 344,674 345,230 366,110 423,185 394,991 365,506 -3.36%
PBT 46,171 41,075 43,333 42,587 47,078 43,907 36,680 16.56%
Tax -17,006 -15,039 -14,674 -14,556 -20,090 -21,697 -18,290 -4.73%
NP 29,165 26,036 28,659 28,031 26,988 22,210 18,390 35.95%
-
NP to SH 29,498 26,053 28,662 28,031 26,974 22,193 18,387 37.00%
-
Tax Rate 36.83% 36.61% 33.86% 34.18% 42.67% 49.42% 49.86% -
Total Cost 318,045 318,638 316,571 338,079 396,197 372,781 347,116 -5.65%
-
Net Worth 350,186 356,646 357,555 333,299 341,894 338,319 311,487 8.11%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 6,435 6,435 6,435 - - - - -
Div Payout % 21.82% 24.70% 22.45% - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 350,186 356,646 357,555 333,299 341,894 338,319 311,487 8.11%
NOSH 1,459,111 1,426,585 1,430,222 1,388,750 1,424,558 1,409,666 1,415,853 2.02%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 8.40% 7.55% 8.30% 7.66% 6.38% 5.62% 5.03% -
ROE 8.42% 7.30% 8.02% 8.41% 7.89% 6.56% 5.90% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 23.80 24.16 24.14 26.36 29.71 28.02 25.82 -5.28%
EPS 2.02 1.83 2.00 2.02 1.89 1.57 1.30 34.11%
DPS 0.44 0.45 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.25 0.24 0.24 0.24 0.22 5.96%
Adjusted Per Share Value based on latest NOSH - 1,388,750
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 41.99 41.69 41.75 44.28 51.18 47.77 44.21 -3.37%
EPS 3.57 3.15 3.47 3.39 3.26 2.68 2.22 37.22%
DPS 0.78 0.78 0.78 0.00 0.00 0.00 0.00 -
NAPS 0.4235 0.4313 0.4324 0.4031 0.4135 0.4092 0.3767 8.11%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.14 0.18 0.19 0.15 0.13 0.13 0.15 -
P/RPS 0.59 0.75 0.79 0.57 0.44 0.46 0.58 1.14%
P/EPS 6.93 9.86 9.48 7.43 6.87 8.26 11.55 -28.84%
EY 14.44 10.15 10.55 13.46 14.57 12.11 8.66 40.57%
DY 3.15 2.51 2.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.76 0.63 0.54 0.54 0.68 -10.05%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 24/08/11 19/05/11 23/02/11 23/11/10 26/08/10 24/05/10 -
Price 0.16 0.15 0.18 0.19 0.14 0.13 0.13 -
P/RPS 0.67 0.62 0.75 0.72 0.47 0.46 0.50 21.52%
P/EPS 7.91 8.21 8.98 9.41 7.39 8.26 10.01 -14.51%
EY 12.64 12.17 11.13 10.62 13.52 12.11 9.99 16.96%
DY 2.76 3.01 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.60 0.72 0.79 0.58 0.54 0.59 8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment