[IRIS] YoY Quarter Result on 31-Dec-2010

Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ- -57.87%
YoY- 29.89%
Quarter Report
View:
Show?
Quarter Result
31/12/11 31/03/11 31/12/10 CAGR
Revenue 135,436 73,059 75,473 79.44%
PBT 12,755 12,002 5,877 117.03%
Tax -1,702 -5,566 -1,810 -5.96%
NP 11,053 6,436 4,067 171.77%
-
NP to SH 11,887 6,436 4,081 191.27%
-
Tax Rate 13.34% 46.38% 30.80% -
Total Cost 124,383 66,623 71,406 74.19%
-
Net Worth 371,468 357,555 333,299 11.45%
Dividend
31/12/11 31/03/11 31/12/10 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/11 31/03/11 31/12/10 CAGR
Net Worth 371,468 357,555 333,299 11.45%
NOSH 1,485,874 1,430,222 1,388,750 6.99%
Ratio Analysis
31/12/11 31/03/11 31/12/10 CAGR
NP Margin 8.16% 8.81% 5.39% -
ROE 3.20% 1.80% 1.22% -
Per Share
31/12/11 31/03/11 31/12/10 CAGR
RPS 9.11 5.11 5.43 67.77%
EPS 0.80 0.45 0.29 175.86%
DPS 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.24 4.16%
Adjusted Per Share Value based on latest NOSH - 1,388,750
31/12/11 31/03/11 31/12/10 CAGR
RPS 16.60 8.96 9.25 79.45%
EPS 1.46 0.79 0.50 192.00%
DPS 0.00 0.00 0.00 -
NAPS 0.4554 0.4383 0.4086 11.45%
Price Multiplier on Financial Quarter End Date
31/12/11 31/03/11 31/12/10 CAGR
Date 30/12/11 31/03/11 30/12/10 -
Price 0.16 0.19 0.15 -
P/RPS 1.76 3.72 2.76 -36.23%
P/EPS 20.00 42.22 51.04 -60.81%
EY 5.00 2.37 1.96 155.10%
DY 0.00 0.00 0.00 -
P/NAPS 0.64 0.76 0.63 1.58%
Price Multiplier on Announcement Date
31/12/11 31/03/11 31/12/10 CAGR
Date 22/02/12 19/05/11 23/02/11 -
Price 0.19 0.18 0.19 -
P/RPS 2.08 3.52 3.50 -40.57%
P/EPS 23.75 40.00 64.66 -63.26%
EY 4.21 2.50 1.55 171.61%
DY 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.79 -3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment