[IRIS] QoQ Cumulative Quarter Result on 31-Dec-2010

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ- 17.04%
YoY- 78.55%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 198,678 95,305 439,169 366,110 290,637 189,800 93,939 64.69%
PBT 28,292 12,143 54,589 42,587 36,710 25,657 11,256 84.76%
Tax -9,630 -6,294 -20,122 -14,556 -12,746 -11,377 -5,448 46.14%
NP 18,662 5,849 34,467 28,031 23,964 14,280 5,808 117.59%
-
NP to SH 18,981 5,849 34,467 28,031 23,950 14,263 5,805 120.13%
-
Tax Rate 34.04% 51.83% 36.86% 34.18% 34.72% 44.34% 48.40% -
Total Cost 180,016 89,456 404,702 338,079 266,673 175,520 88,131 60.91%
-
Net Worth 348,575 353,017 357,555 339,270 340,118 338,922 311,487 7.78%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - 6,435 - - - - -
Div Payout % - - 18.67% - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 348,575 353,017 357,555 339,270 340,118 338,922 311,487 7.78%
NOSH 1,452,399 1,412,068 1,430,222 1,413,626 1,417,159 1,412,178 1,415,853 1.71%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 9.39% 6.14% 7.85% 7.66% 8.25% 7.52% 6.18% -
ROE 5.45% 1.66% 9.64% 8.26% 7.04% 4.21% 1.86% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 13.68 6.75 30.71 25.90 20.51 13.44 6.63 62.00%
EPS 1.31 0.41 2.43 1.98 1.69 1.01 0.41 116.77%
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.25 0.24 0.24 0.24 0.22 5.96%
Adjusted Per Share Value based on latest NOSH - 1,388,750
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 24.36 11.68 53.84 44.88 35.63 23.27 11.52 64.67%
EPS 2.33 0.72 4.23 3.44 2.94 1.75 0.71 120.67%
DPS 0.00 0.00 0.79 0.00 0.00 0.00 0.00 -
NAPS 0.4273 0.4328 0.4383 0.4159 0.417 0.4155 0.3819 7.76%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.14 0.18 0.19 0.15 0.13 0.13 0.15 -
P/RPS 1.02 2.67 0.62 0.58 0.63 0.97 2.26 -41.13%
P/EPS 10.71 43.46 7.88 7.56 7.69 12.87 36.59 -55.88%
EY 9.33 2.30 12.68 13.22 13.00 7.77 2.73 126.71%
DY 0.00 0.00 2.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.76 0.63 0.54 0.54 0.68 -10.05%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 24/08/11 19/05/11 23/02/11 23/11/10 26/08/10 24/05/10 -
Price 0.16 0.15 0.18 0.19 0.14 0.13 0.13 -
P/RPS 1.17 2.22 0.59 0.73 0.68 0.97 1.96 -29.08%
P/EPS 12.24 36.21 7.47 9.58 8.28 12.87 31.71 -46.95%
EY 8.17 2.76 13.39 10.44 12.07 7.77 3.15 88.66%
DY 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.60 0.72 0.79 0.58 0.54 0.59 8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment