[IRIS] QoQ Quarter Result on 31-Dec-2010

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ- -57.87%
YoY- 29.89%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 103,373 95,305 73,059 75,473 100,837 95,861 93,939 6.58%
PBT 16,149 12,143 12,002 5,877 11,053 14,401 11,256 27.17%
Tax -3,336 -6,294 -5,566 -1,810 -1,369 -5,929 -5,448 -27.86%
NP 12,813 5,849 6,436 4,067 9,684 8,472 5,808 69.38%
-
NP to SH 13,132 5,849 6,436 4,081 9,687 8,458 5,805 72.24%
-
Tax Rate 20.66% 51.83% 46.38% 30.80% 12.39% 41.17% 48.40% -
Total Cost 90,560 89,456 66,623 71,406 91,153 87,389 88,131 1.82%
-
Net Worth 350,186 356,646 357,555 333,299 341,894 338,319 311,487 8.11%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 350,186 356,646 357,555 333,299 341,894 338,319 311,487 8.11%
NOSH 1,459,111 1,426,585 1,430,222 1,388,750 1,424,558 1,409,666 1,415,853 2.02%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 12.39% 6.14% 8.81% 5.39% 9.60% 8.84% 6.18% -
ROE 3.75% 1.64% 1.80% 1.22% 2.83% 2.50% 1.86% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.08 6.68 5.11 5.43 7.08 6.80 6.63 4.47%
EPS 0.90 0.41 0.45 0.29 0.68 0.60 0.41 68.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.25 0.24 0.24 0.24 0.22 5.96%
Adjusted Per Share Value based on latest NOSH - 1,388,750
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 12.50 11.53 8.84 9.13 12.20 11.59 11.36 6.57%
EPS 1.59 0.71 0.78 0.49 1.17 1.02 0.70 72.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4235 0.4313 0.4324 0.4031 0.4135 0.4092 0.3767 8.11%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.14 0.18 0.19 0.15 0.13 0.13 0.15 -
P/RPS 1.98 2.69 3.72 2.76 1.84 1.91 2.26 -8.43%
P/EPS 15.56 43.90 42.22 51.04 19.12 21.67 36.59 -43.42%
EY 6.43 2.28 2.37 1.96 5.23 4.62 2.73 76.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.76 0.63 0.54 0.54 0.68 -10.05%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 24/08/11 19/05/11 23/02/11 23/11/10 26/08/10 24/05/10 -
Price 0.16 0.15 0.18 0.19 0.14 0.13 0.13 -
P/RPS 2.26 2.25 3.52 3.50 1.98 1.91 1.96 9.95%
P/EPS 17.78 36.59 40.00 64.66 20.59 21.67 31.71 -31.97%
EY 5.63 2.73 2.50 1.55 4.86 4.62 3.15 47.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.60 0.72 0.79 0.58 0.54 0.59 8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment