[GHLSYS] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -0.88%
YoY- 17.05%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 310,384 344,866 254,950 257,504 236,656 204,600 140,120 14.16%
PBT -12,796 38,544 27,838 25,110 24,474 16,598 10,208 -
Tax -8,920 -12,718 -5,550 -3,968 -6,406 -4,516 -1,042 42.97%
NP -21,716 25,826 22,288 21,142 18,068 12,082 9,166 -
-
NP to SH -9,190 27,024 22,260 21,116 18,040 12,138 9,174 -
-
Tax Rate - 33.00% 19.94% 15.80% 26.17% 27.21% 10.21% -
Total Cost 332,100 319,040 232,662 236,362 218,588 192,518 130,954 16.76%
-
Net Worth 448,974 430,147 378,946 264,814 245,162 230,813 130,864 22.78%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 448,974 430,147 378,946 264,814 245,162 230,813 130,864 22.78%
NOSH 759,270 749,189 737,889 659,444 648,920 638,842 337,279 14.46%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -7.00% 7.49% 8.74% 8.21% 7.63% 5.91% 6.54% -
ROE -2.05% 6.28% 5.87% 7.97% 7.36% 5.26% 7.01% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 41.78 46.48 35.10 39.18 36.47 32.03 41.54 0.09%
EPS -1.24 3.66 3.32 3.22 2.78 1.90 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6043 0.5797 0.5217 0.4029 0.3778 0.3613 0.388 7.65%
Adjusted Per Share Value based on latest NOSH - 659,444
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 27.19 30.21 22.33 22.56 20.73 17.92 12.28 14.15%
EPS -0.81 2.37 1.95 1.85 1.58 1.06 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3933 0.3768 0.332 0.232 0.2148 0.2022 0.1146 22.79%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.90 1.51 1.64 1.50 0.89 1.10 0.92 -
P/RPS 4.55 3.25 4.67 3.83 2.44 3.43 2.21 12.77%
P/EPS -153.61 41.46 53.51 46.69 32.01 57.89 33.82 -
EY -0.65 2.41 1.87 2.14 3.12 1.73 2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 2.60 3.14 3.72 2.36 3.04 2.37 4.79%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 29/08/19 23/08/18 29/08/17 25/08/16 27/08/15 20/08/14 -
Price 1.97 1.27 1.61 1.75 0.83 0.945 0.935 -
P/RPS 4.72 2.73 4.59 4.47 2.28 2.95 2.25 13.12%
P/EPS -159.26 34.87 52.54 54.47 29.86 49.74 34.38 -
EY -0.63 2.87 1.90 1.84 3.35 2.01 2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 2.19 3.09 4.34 2.20 2.62 2.41 5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment