[SYSTECH] YoY Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -5.54%
YoY- -59.33%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 31,468 17,274 15,094 10,242 9,564 5,752 6,482 30.10%
PBT 4,484 1,312 3,128 1,256 4,044 1,560 2,466 10.47%
Tax -1,104 -84 -416 -106 -356 -226 -22 91.99%
NP 3,380 1,228 2,712 1,150 3,688 1,334 2,444 5.55%
-
NP to SH 3,292 1,294 3,338 1,500 3,688 1,334 2,444 5.08%
-
Tax Rate 24.62% 6.40% 13.30% 8.44% 8.80% 14.49% 0.89% -
Total Cost 28,088 16,046 12,382 9,092 5,876 4,418 4,038 38.14%
-
Net Worth 5,358,177 5,201,709 38,040 36,312 36,721 3,468,400 34,272 132.01%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - 3,176 - -
Div Payout % - - - - - 238.10% - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 5,358,177 5,201,709 38,040 36,312 36,721 3,468,400 34,272 132.01%
NOSH 347,707 347,707 314,905 312,500 317,931 317,619 284,186 3.41%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 10.74% 7.11% 17.97% 11.23% 38.56% 23.19% 37.70% -
ROE 0.06% 0.02% 8.77% 4.13% 10.04% 0.04% 7.13% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 9.05 4.97 4.79 3.28 3.01 1.81 2.28 25.81%
EPS 0.68 0.40 1.06 0.48 1.16 0.42 0.86 -3.83%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 15.41 14.96 0.1208 0.1162 0.1155 10.92 0.1206 124.34%
Adjusted Per Share Value based on latest NOSH - 321,818
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.91 2.70 2.36 1.60 1.49 0.90 1.01 30.13%
EPS 0.51 0.20 0.52 0.23 0.58 0.21 0.38 5.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 8.3649 8.1206 0.0594 0.0567 0.0573 5.4147 0.0535 132.01%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.305 0.395 0.16 0.23 0.17 0.095 0.09 -
P/RPS 3.37 7.95 3.34 7.02 5.65 5.25 3.95 -2.61%
P/EPS 32.21 106.14 15.09 47.92 14.66 22.62 10.47 20.58%
EY 3.10 0.94 6.63 2.09 6.82 4.42 9.56 -17.10%
DY 0.00 0.00 0.00 0.00 0.00 10.53 0.00 -
P/NAPS 0.02 0.03 1.32 1.98 1.47 0.01 0.75 -45.32%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 16/11/17 17/11/16 19/11/15 20/11/14 14/11/13 23/11/12 -
Price 0.235 0.34 0.21 0.245 0.295 0.11 0.10 -
P/RPS 2.60 6.84 4.38 7.48 9.81 6.07 4.38 -8.32%
P/EPS 24.82 91.36 19.81 51.04 25.43 26.19 11.63 13.46%
EY 4.03 1.09 5.05 1.96 3.93 3.82 8.60 -11.86%
DY 0.00 0.00 0.00 0.00 0.00 9.09 0.00 -
P/NAPS 0.02 0.02 1.74 2.11 2.55 0.01 0.83 -46.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment