[SYSTECH] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
06-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 4.07%
YoY- -62.7%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 20,118 20,664 23,914 30,808 31,468 17,274 15,094 4.90%
PBT -2,962 -3,206 344 2,626 4,484 1,312 3,128 -
Tax -6 -212 -96 -386 -1,104 -84 -416 -50.64%
NP -2,968 -3,418 248 2,240 3,380 1,228 2,712 -
-
NP to SH -2,170 -3,018 -1,048 1,228 3,292 1,294 3,338 -
-
Tax Rate - - 27.91% 14.70% 24.62% 6.40% 13.30% -
Total Cost 23,086 24,082 23,666 28,568 28,088 16,046 12,382 10.93%
-
Net Worth 27,677 48,400 51,495 53,060 5,358,177 5,201,709 38,040 -5.16%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 27,677 48,400 51,495 53,060 5,358,177 5,201,709 38,040 -5.16%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 314,905 1.66%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -14.75% -16.54% 1.04% 7.27% 10.74% 7.11% 17.97% -
ROE -7.84% -6.24% -2.04% 2.31% 0.06% 0.02% 8.77% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 5.79 5.94 6.88 8.86 9.05 4.97 4.79 3.20%
EPS -0.62 -0.86 -0.30 0.36 0.68 0.40 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0796 0.1392 0.1481 0.1526 15.41 14.96 0.1208 -6.71%
Adjusted Per Share Value based on latest NOSH - 347,707
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 3.12 3.21 3.71 4.78 4.88 2.68 2.34 4.90%
EPS -0.34 -0.47 -0.16 0.19 0.51 0.20 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0429 0.0751 0.0799 0.0823 8.3139 8.0711 0.059 -5.17%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.165 0.225 0.21 0.16 0.305 0.395 0.16 -
P/RPS 2.85 3.79 3.05 1.81 3.37 7.95 3.34 -2.60%
P/EPS -26.44 -25.92 -69.67 45.30 32.21 106.14 15.09 -
EY -3.78 -3.86 -1.44 2.21 3.10 0.94 6.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.62 1.42 1.05 0.02 0.03 1.32 7.78%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 24/11/21 25/11/20 06/12/19 27/11/18 16/11/17 17/11/16 -
Price 0.21 0.195 0.215 0.17 0.235 0.34 0.21 -
P/RPS 3.63 3.28 3.13 1.92 2.60 6.84 4.38 -3.08%
P/EPS -33.65 -22.47 -71.33 48.14 24.82 91.36 19.81 -
EY -2.97 -4.45 -1.40 2.08 4.03 1.09 5.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 1.40 1.45 1.11 0.02 0.02 1.74 7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment