[OSKVI] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 83.72%
YoY- -424.62%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 1,254 100,744 57,008 118,318 82,936 149,970 102,266 -51.96%
PBT 30,984 10,184 20,540 -11,480 3,738 -24,034 92,982 -16.72%
Tax -170 170 -18 -18 -196 -180 -4,402 -41.84%
NP 30,814 10,354 20,522 -11,498 3,542 -24,214 88,580 -16.13%
-
NP to SH 30,814 10,354 20,522 -11,498 3,542 -24,214 88,580 -16.13%
-
Tax Rate 0.55% -1.67% 0.09% - 5.24% - 4.73% -
Total Cost -29,560 90,390 36,486 129,816 79,394 174,184 13,686 -
-
Net Worth 239,662 214,125 194,480 174,836 176,800 192,516 227,061 0.90%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 7,857 - - - - - -
Div Payout % - 75.89% - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 239,662 214,125 194,480 174,836 176,800 192,516 227,061 0.90%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2,457.26% 10.28% 36.00% -9.72% 4.27% -16.15% 86.62% -
ROE 12.86% 4.84% 10.55% -6.58% 2.00% -12.58% 39.01% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.64 51.28 29.02 60.23 42.22 76.34 51.79 -51.90%
EPS 15.68 5.28 10.44 -5.86 1.80 -12.32 44.86 -16.06%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.09 0.99 0.89 0.90 0.98 1.15 0.98%
Adjusted Per Share Value based on latest NOSH - 197,596
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.63 50.98 28.85 59.88 41.97 75.90 51.75 -52.02%
EPS 15.59 5.24 10.39 -5.82 1.79 -12.25 44.83 -16.13%
DPS 0.00 3.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2129 1.0836 0.9842 0.8848 0.8948 0.9743 1.1491 0.90%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.47 0.43 0.45 0.38 0.44 0.515 0.72 -
P/RPS 73.63 0.84 1.55 0.63 1.04 0.67 1.39 93.73%
P/EPS 3.00 8.16 4.31 -6.49 24.40 -4.18 1.60 11.03%
EY 33.37 12.26 23.21 -15.40 4.10 -23.93 62.31 -9.88%
DY 0.00 9.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.45 0.43 0.49 0.53 0.63 -7.67%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 22/08/22 20/08/21 21/08/20 20/08/19 15/08/18 15/08/17 -
Price 0.48 0.445 0.45 0.415 0.45 0.535 0.68 -
P/RPS 75.19 0.87 1.55 0.69 1.07 0.70 1.31 96.34%
P/EPS 3.06 8.44 4.31 -7.09 24.96 -4.34 1.52 12.36%
EY 32.68 11.84 23.21 -14.10 4.01 -23.04 65.98 -11.04%
DY 0.00 8.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.45 0.47 0.50 0.55 0.59 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment