[VINVEST] YoY Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -35.53%
YoY- -6.77%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 2,624 4,620 33,060 37,672 109,036 27,308 13,612 -23.98%
PBT 344 912 -3,864 8,096 8,684 6,584 4,880 -35.71%
Tax 0 -12 -12 0 0 0 0 -
NP 344 900 -3,876 8,096 8,684 6,584 4,880 -35.71%
-
NP to SH 344 900 -3,876 8,096 8,684 6,584 4,880 -35.71%
-
Tax Rate 0.00% 1.32% - 0.00% 0.00% 0.00% 0.00% -
Total Cost 2,280 3,720 36,936 29,576 100,352 20,724 8,732 -20.04%
-
Net Worth 17,199 22,499 117,693 123,808 51,657 16,352 9,627 10.14%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 17,199 22,499 117,693 123,808 51,657 16,352 9,627 10.14%
NOSH 430,000 375,000 403,750 430,638 212,843 63,065 62,886 37.74%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 13.11% 19.48% -11.72% 21.49% 7.96% 24.11% 35.85% -
ROE 2.00% 4.00% -3.29% 6.54% 16.81% 40.26% 50.69% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.61 1.23 8.19 8.75 51.23 43.30 21.65 -44.82%
EPS 0.08 0.24 -0.96 1.88 4.08 10.44 7.76 -53.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.06 0.2915 0.2875 0.2427 0.2593 0.1531 -20.03%
Adjusted Per Share Value based on latest NOSH - 430,638
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.27 0.48 3.41 3.89 11.25 2.82 1.40 -23.98%
EPS 0.04 0.09 -0.40 0.84 0.90 0.68 0.50 -34.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.0232 0.1214 0.1278 0.0533 0.0169 0.0099 10.16%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.08 0.18 0.58 0.72 1.52 1.10 0.83 -
P/RPS 13.11 14.61 7.08 8.23 2.97 2.54 3.83 22.75%
P/EPS 100.00 75.00 -60.42 38.30 37.25 10.54 10.70 45.10%
EY 1.00 1.33 -1.66 2.61 2.68 9.49 9.35 -31.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 3.00 1.99 2.50 6.26 4.24 5.42 -15.30%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 26/11/10 26/11/09 28/11/08 27/11/07 28/11/06 15/11/05 -
Price 0.14 0.20 0.54 0.56 1.10 1.50 0.67 -
P/RPS 22.94 16.23 6.59 6.40 2.15 3.46 3.10 39.57%
P/EPS 175.00 83.33 -56.25 29.79 26.96 14.37 8.63 65.09%
EY 0.57 1.20 -1.78 3.36 3.71 6.96 11.58 -39.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 3.33 1.85 1.95 4.53 5.78 4.38 -3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment