[LYC] YoY Annualized Quarter Result on 30-Sep-2024 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 9.56%
YoY- 3.88%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 162,226 118,062 86,256 47,700 13,008 11,478 20,812 40.76%
PBT 1,642 -3,268 -9,198 -6,274 -11,450 -7,290 -6,102 -
Tax -4,692 -3,994 -3,118 -1,088 8 8 8 -
NP -3,050 -7,262 -12,316 -7,362 -11,442 -7,282 -6,094 -10.88%
-
NP to SH -12,380 -12,880 -17,760 -12,006 -10,878 -7,074 -6,144 12.37%
-
Tax Rate 285.75% - - - - - - -
Total Cost 165,276 125,324 98,572 55,062 24,450 18,760 26,906 35.29%
-
Net Worth 26,351 38,998 35,075 25,891 17,870 22,816 25,989 0.23%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 26,351 38,998 35,075 25,891 17,870 22,816 25,989 0.23%
NOSH 714,946 649,978 590,978 464,525 357,350 332,864 324,864 14.03%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -1.88% -6.15% -14.28% -15.43% -87.96% -63.44% -29.28% -
ROE -46.98% -33.03% -50.63% -46.37% -60.87% -31.00% -23.64% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 24.63 18.16 17.21 11.05 3.64 3.52 6.41 25.12%
EPS -1.88 -1.98 -3.54 -2.90 -3.06 -2.18 -2.06 -1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.06 0.07 0.06 0.05 0.07 0.08 -10.90%
Adjusted Per Share Value based on latest NOSH - 714,946
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 22.69 16.51 12.06 6.67 1.82 1.61 2.91 40.77%
EPS -1.73 -1.80 -2.48 -1.68 -1.52 -0.99 -0.86 12.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.0545 0.0491 0.0362 0.025 0.0319 0.0364 0.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.085 0.19 0.175 0.255 0.365 0.37 0.435 -
P/RPS 0.35 1.05 1.02 2.31 10.03 10.51 6.79 -38.96%
P/EPS -4.52 -9.59 -4.94 -9.17 -11.99 -17.05 -23.00 -23.73%
EY -22.11 -10.43 -20.25 -10.91 -8.34 -5.87 -4.35 31.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.17 2.50 4.25 7.30 5.29 5.44 -14.45%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 27/11/23 29/11/22 25/11/21 25/11/20 27/11/19 19/11/18 -
Price 0.085 0.205 0.19 0.28 0.33 0.315 0.45 -
P/RPS 0.35 1.13 1.10 2.53 9.07 8.95 7.02 -39.30%
P/EPS -4.52 -10.35 -5.36 -10.06 -10.84 -14.51 -23.79 -24.15%
EY -22.11 -9.67 -18.65 -9.94 -9.22 -6.89 -4.20 31.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.42 2.71 4.67 6.60 4.50 5.63 -14.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment