[LYC] YoY Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 21.27%
YoY- -39.0%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
Revenue 60,041 17,373 12,448 6,844 18,377 46,156 35,594 6.53%
PBT -5,620 -13,398 -7,802 -7,049 -3,946 -1,528 -2,728 9.14%
Tax -1,226 -332 9 2,253 5 -38 -1 136.60%
NP -6,846 -13,730 -7,793 -4,796 -3,941 -1,566 -2,729 11.78%
-
NP to SH -12,453 -13,330 -7,457 -4,837 -3,480 -1,652 -2,522 21.33%
-
Tax Rate - - - - - - - -
Total Cost 66,887 31,103 20,241 11,640 22,318 47,722 38,323 6.97%
-
Net Worth 27,118 21,784 20,081 25,989 21,773 11,095 11,129 11.38%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
Net Worth 27,118 21,784 20,081 25,989 21,773 11,095 11,129 11.38%
NOSH 464,525 368,225 336,864 324,864 241,924 184,925 111,294 18.89%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
NP Margin -11.40% -79.03% -62.61% -70.08% -21.45% -3.39% -7.67% -
ROE -45.92% -61.19% -37.14% -18.61% -15.98% -14.89% -22.67% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
RPS 13.28 4.79 3.72 2.11 7.60 24.96 31.98 -10.09%
EPS -2.92 -3.72 -2.27 -1.63 -1.57 -0.89 -2.27 3.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.08 0.09 0.06 0.10 -5.99%
Adjusted Per Share Value based on latest NOSH - 324,864
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
RPS 8.40 2.43 1.74 0.96 2.57 6.46 4.98 6.53%
EPS -1.74 -1.86 -1.04 -0.68 -0.49 -0.23 -0.35 21.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0305 0.0281 0.0364 0.0305 0.0155 0.0156 11.34%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/09/14 30/09/13 -
Price 0.275 0.33 0.30 0.385 0.58 0.12 0.085 -
P/RPS 2.07 6.90 8.07 18.27 7.64 0.48 0.27 27.97%
P/EPS -9.98 -8.99 -13.46 -25.86 -40.32 -13.43 -3.75 12.58%
EY -10.02 -11.13 -7.43 -3.87 -2.48 -7.44 -26.67 -11.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.58 5.50 5.00 4.81 6.44 2.00 0.85 22.62%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
Date 28/02/22 25/02/21 28/02/20 22/02/19 26/02/18 27/11/14 28/11/13 -
Price 0.25 0.28 0.245 0.345 0.55 0.10 0.105 -
P/RPS 1.88 5.85 6.59 16.38 7.24 0.40 0.33 23.45%
P/EPS -9.07 -7.63 -11.00 -23.17 -38.24 -11.19 -4.63 8.48%
EY -11.02 -13.11 -9.09 -4.32 -2.62 -8.93 -21.59 -7.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 4.67 4.08 4.31 6.11 1.67 1.05 18.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment