[LYC] YoY TTM Result on 31-Dec-2018 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 7.24%
YoY- -56.53%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
Revenue 58,110 16,128 11,806 16,605 22,725 42,593 33,884 6.75%
PBT -5,187 -14,358 -8,090 -7,682 -5,196 -2,060 -3,023 6.75%
Tax -1,000 -364 -55 1,632 -122 -28 -1 130.83%
NP -6,187 -14,722 -8,145 -6,050 -5,318 -2,088 -3,024 9.05%
-
NP to SH -11,009 -14,048 -7,846 -6,139 -3,922 -2,081 -2,707 18.51%
-
Tax Rate - - - - - - - -
Total Cost 64,297 30,850 19,951 22,655 28,043 44,681 36,908 6.95%
-
Net Worth 27,118 21,784 20,081 25,989 21,773 11,062 11,528 10.91%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
Net Worth 27,118 21,784 20,081 25,989 21,773 11,062 11,528 10.91%
NOSH 464,525 368,225 336,864 324,864 241,924 184,375 115,285 18.38%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
NP Margin -10.65% -91.28% -68.99% -36.43% -23.40% -4.90% -8.92% -
ROE -40.60% -64.49% -39.07% -23.62% -18.01% -18.81% -23.48% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
RPS 12.86 4.44 3.53 5.11 9.39 23.10 29.39 -9.52%
EPS -2.44 -3.87 -2.34 -1.89 -1.62 -1.13 -2.35 0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.08 0.09 0.06 0.10 -5.99%
Adjusted Per Share Value based on latest NOSH - 324,864
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
RPS 8.13 2.26 1.65 2.32 3.18 5.96 4.74 6.75%
EPS -1.54 -1.96 -1.10 -0.86 -0.55 -0.29 -0.38 18.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0305 0.0281 0.0364 0.0305 0.0155 0.0161 10.92%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/09/14 30/09/13 -
Price 0.275 0.33 0.30 0.385 0.58 0.12 0.085 -
P/RPS 2.14 7.43 8.50 7.53 6.17 0.52 0.29 27.38%
P/EPS -11.29 -8.53 -12.80 -20.37 -35.78 -10.63 -3.62 14.76%
EY -8.86 -11.72 -7.81 -4.91 -2.80 -9.41 -27.62 -12.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.58 5.50 5.00 4.81 6.44 2.00 0.85 22.62%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 CAGR
Date 28/02/22 25/02/21 28/02/20 22/02/19 26/02/18 27/11/14 28/11/13 -
Price 0.25 0.28 0.245 0.345 0.55 0.10 0.105 -
P/RPS 1.94 6.30 6.95 6.75 5.86 0.43 0.36 22.62%
P/EPS -10.26 -7.24 -10.45 -18.26 -33.93 -8.86 -4.47 10.58%
EY -9.74 -13.82 -9.57 -5.48 -2.95 -11.29 -22.36 -9.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 4.67 4.08 4.31 6.11 1.67 1.05 18.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment