[LYC] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 7.24%
YoY- -56.53%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 10,016 12,625 14,683 16,605 19,472 18,610 18,175 -32.75%
PBT -8,083 -7,495 -7,492 -7,682 -6,540 -5,908 -5,388 31.01%
Tax 1,628 1,628 1,628 1,632 -54 -54 -54 -
NP -6,455 -5,867 -5,864 -6,050 -6,594 -5,962 -5,442 12.04%
-
NP to SH -6,310 -5,904 -5,849 -6,139 -6,618 -5,716 -5,153 14.44%
-
Tax Rate - - - - - - - -
Total Cost 16,471 18,492 20,547 22,655 26,066 24,572 23,617 -21.33%
-
Net Worth 22,816 22,740 22,740 25,989 25,989 18,373 20,663 6.82%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 22,816 22,740 22,740 25,989 25,989 18,373 20,663 6.82%
NOSH 332,864 324,864 324,864 324,864 324,864 262,481 258,178 18.43%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -64.45% -46.47% -39.94% -36.43% -33.86% -32.04% -29.94% -
ROE -27.66% -25.96% -25.72% -23.62% -25.46% -31.11% -24.94% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.07 3.89 4.52 5.11 5.99 7.09 7.04 -42.46%
EPS -1.94 -1.82 -1.80 -1.89 -2.04 -2.18 -2.00 -2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.08 0.08 0.07 0.08 -8.50%
Adjusted Per Share Value based on latest NOSH - 324,864
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.40 1.77 2.05 2.32 2.72 2.60 2.54 -32.75%
EPS -0.88 -0.83 -0.82 -0.86 -0.93 -0.80 -0.72 14.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0319 0.0318 0.0318 0.0364 0.0364 0.0257 0.0289 6.79%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.37 0.315 0.325 0.385 0.435 0.36 0.39 -
P/RPS 12.04 8.11 7.19 7.53 7.26 5.08 5.54 67.70%
P/EPS -19.11 -17.33 -18.05 -20.37 -21.35 -16.53 -19.55 -1.50%
EY -5.23 -5.77 -5.54 -4.91 -4.68 -6.05 -5.12 1.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.29 4.50 4.64 4.81 5.44 5.14 4.88 5.52%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 22/08/19 23/05/19 22/02/19 19/11/18 24/08/18 21/05/18 -
Price 0.315 0.305 0.35 0.345 0.45 0.39 0.39 -
P/RPS 10.25 7.85 7.74 6.75 7.51 5.50 5.54 50.65%
P/EPS -16.27 -16.78 -19.44 -18.26 -22.09 -17.91 -19.55 -11.51%
EY -6.15 -5.96 -5.14 -5.48 -4.53 -5.58 -5.12 12.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 4.36 5.00 4.31 5.63 5.57 4.88 -5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment