[STRAITS] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 164.72%
YoY- 213.52%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 3,413,856 2,366,928 2,938,560 1,064,504 675,158 467,958 161,278 66.24%
PBT 6,412 16,780 18,652 8,974 5,664 11,698 2,700 15.49%
Tax -3,810 -6,376 -7,182 -2,836 -730 -1,586 -146 72.13%
NP 2,602 10,404 11,470 6,138 4,934 10,112 2,554 0.31%
-
NP to SH 2,628 9,084 11,224 3,580 2,686 6,350 2,634 -0.03%
-
Tax Rate 59.42% 38.00% 38.51% 31.60% 12.89% 13.56% 5.41% -
Total Cost 3,411,254 2,356,524 2,927,090 1,058,366 670,224 457,846 158,724 66.66%
-
Net Worth 181,588 165,251 154,650 128,205 112,173 110,603 37,930 29.79%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 181,588 165,251 154,650 128,205 112,173 110,603 37,930 29.79%
NOSH 994,462 942,142 883,188 780,789 650,658 650,658 367,904 18.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.08% 0.44% 0.39% 0.58% 0.73% 2.16% 1.58% -
ROE 1.45% 5.50% 7.26% 2.79% 2.39% 5.74% 6.94% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 343.29 251.23 332.52 136.34 103.77 69.39 43.84 40.87%
EPS 0.26 0.90 1.32 0.48 0.42 1.02 0.72 -15.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1826 0.1754 0.175 0.1642 0.1724 0.164 0.1031 9.98%
Adjusted Per Share Value based on latest NOSH - 883,188
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 296.86 205.82 255.53 92.57 58.71 40.69 14.02 66.25%
EPS 0.23 0.79 0.98 0.31 0.23 0.55 0.23 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1579 0.1437 0.1345 0.1115 0.0975 0.0962 0.033 29.78%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.13 0.11 0.125 0.20 0.17 0.225 0.255 -
P/RPS 0.04 0.04 0.04 0.15 0.16 0.32 0.58 -35.93%
P/EPS 49.19 11.41 9.84 43.62 41.18 23.90 35.62 5.52%
EY 2.03 8.77 10.16 2.29 2.43 4.18 2.81 -5.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.63 0.71 1.22 0.99 1.37 2.47 -18.74%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 29/08/22 30/08/21 27/08/20 23/08/19 24/08/18 -
Price 0.115 0.11 0.125 0.20 0.17 0.205 0.245 -
P/RPS 0.03 0.04 0.04 0.15 0.16 0.30 0.56 -38.57%
P/EPS 43.52 11.41 9.84 43.62 41.18 21.77 34.22 4.08%
EY 2.30 8.77 10.16 2.29 2.43 4.59 2.92 -3.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.71 1.22 0.99 1.25 2.38 -19.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment