[STRAITS] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 31.31%
YoY- 74.3%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 17,456 1,522 2,366 1,028 798 8,838 8,858 11.96%
PBT 316 -1,025 -53 -588 -2,288 -3,781 -2,654 -
Tax 0 0 0 0 0 0 0 -
NP 316 -1,025 -53 -588 -2,288 -3,781 -2,654 -
-
NP to SH 316 -1,025 -53 -588 -2,288 -3,781 -2,654 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 17,140 2,547 2,419 1,616 3,086 12,619 11,513 6.85%
-
Net Worth 7,017 6,731 6,879 567,340 7,763 12,347 13,349 -10.15%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 7,017 6,731 6,879 567,340 7,763 12,347 13,349 -10.15%
NOSH 131,666 118,307 133,332 119,189 118,344 116,707 107,567 3.42%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 1.81% -67.34% -2.25% -57.20% -286.48% -42.78% -29.97% -
ROE 4.50% -15.23% -0.78% -0.10% -29.47% -30.62% -19.89% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 13.26 1.29 1.78 0.86 0.67 7.57 8.24 8.24%
EPS 0.24 -0.87 -0.04 -0.49 -1.93 -3.24 -2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.0569 0.0516 4.76 0.0656 0.1058 0.1241 -13.13%
Adjusted Per Share Value based on latest NOSH - 130,000
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.76 0.15 0.24 0.10 0.08 0.89 0.89 12.02%
EPS 0.03 -0.10 -0.01 -0.06 -0.23 -0.38 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0071 0.0068 0.0069 0.5705 0.0078 0.0124 0.0134 -10.04%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.18 0.18 0.085 0.16 0.11 0.06 0.12 -
P/RPS 1.36 13.99 4.79 18.55 16.30 0.79 1.46 -1.17%
P/EPS 75.00 -20.77 -212.50 -32.43 -5.69 -1.85 -4.86 -
EY 1.33 -4.81 -0.47 -3.08 -17.58 -54.00 -20.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 3.16 1.65 0.03 1.68 0.57 0.97 23.11%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 28/11/14 28/11/13 28/11/12 30/11/11 22/11/10 30/11/09 -
Price 0.165 0.175 0.11 0.14 0.23 0.06 0.11 -
P/RPS 1.24 13.60 6.20 16.23 34.08 0.79 1.34 -1.28%
P/EPS 68.75 -20.19 -275.00 -28.38 -11.90 -1.85 -4.46 -
EY 1.45 -4.95 -0.36 -3.52 -8.41 -54.00 -22.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 3.08 2.13 0.03 3.51 0.57 0.89 23.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment